| Revenue | NOK 411,3M | -42% |
| EBITDA | NOK 36,3M | -25% |
| Net profit | NOK 21M | -40% |
| Total assets | NOK 300,4M | -7% |
| Equity | NOK 218,2M | +11% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 355 | 434 889 | 254 152 | 705 141 | 411 260 |
| Staff expenses | −51 203 | −50 433 | −55 834 | −69 882 | −85 051 |
| EBITDA | 24 350 | 32 650 | 21 686 | 48 494 | 36 316 |
| Depreciation & amort. | −6 601 | −7 096 | −6 995 | −7 404 | −8 861 |
| EBIT | 17 749 | 25 554 | 14 691 | 41 091 | 27 455 |
| Net financials | 20 293 | 612 | 1 332 | 3 861 | 1 626 |
| Profit before tax | 38 042 | 26 166 | 16 024 | 44 952 | 29 081 |
| Tax | −0 | 1 006 | 3 493 | 9 976 | 8 046 |
| Net profit | 38 042 | 25 160 | 12 531 | 34 976 | 21 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 191 440 | 212 414 | 242 037 | 323 968 | 300 402 |
| Equity | 124 545 | 149 705 | 162 235 | 197 212 | 218 247 |
| Long-term debt | 4 211 | 1 710 | 3 640 | 58 945 | 4 743 |
| Short-term debt | 62 569 | 60 876 | 75 902 | 66 160 | 75 758 |
| Total debt | 66 780 | 62 587 | 79 542 | 125 104 | 80 501 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BK Deputy Member | Deputy Member | 2021 |
TE Chief Executive Officer | Chief Executive Officer | 2023 |
JT Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Jacobsen | Chief Executive Officer | 0 companies |
| Bjarte Krokås | Deputy Member | 0 companies |
| Tor Erik Christoffersen | Chief Executive Officer | 0 companies |
| Jonny Tengesdal | Deputy Member | 0 companies |
| Terje Egeland | Board of Directors | 0 companies |
| Nikolaj Vejlgaard | Board of Directors | 0 companies |
| Steen Gunner Brandi Brødbæk | Board of Directors | 0 companies |
| Line Fjeldsted Nissen | Board of Directors | 0 companies |
| Carl Kyllingstad | Board of Directors | 0 companies |
| Jannie Schack Nielsen | Board of Directors | 0 companies |
| Sissel Horpestad | Board of Directors | 0 companies |
| Jørgen Peter Rasmussen | Chairman | 0 companies |
| Lars Jønholt Halvorsen | Board of Directors | 0 companies |