| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 1,5M | +36% |
| Net profit | NOK 835K | +138% |
| Total assets | NOK 7,1M | +6% |
| Equity | NOK -5,9M | +12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 285 | 1 374 | 1 352 | 1 379 | 1 766 | 1 875 | 1 870 | 1 875 | 1 887 | 1 891 | 1 978 | 2 148 | 2 185 | 2 256 | 2 698 | 3 084 | 3 269 |
| Staff expenses | −43 | −42 | −49 | −17 | −84 | −64 | −90 | −99 | −88 | −83 | −90 | −91 | −90 | −100 | −124 | −177 | −178 |
| EBITDA | −72 | −409 | 191 | 373 | −7 946 | 199 | 800 | 732 | −2 182 | 540 | −519 | −711 | 978 | 599 | 1 306 | 1 125 | 1 527 |
| Depreciation & amort. | −3 | −3 | −4 | −6 | −6 | −6 | −6 | −6 | −5 | −4 | −4 | −4 | −2 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −412 | 187 | 366 | −7 952 | 193 | 794 | 725 | −2 187 | 536 | −522 | −714 | 975 | 599 | 1 306 | 1 125 | 1 527 |
| Net financials | 147 | 158 | −149 | −150 | −252 | −391 | −305 | −267 | −290 | −298 | −355 | −320 | −274 | −410 | −669 | −774 | −693 |
| Profit before tax | 73 | −254 | 39 | 217 | −8 085 | −81 | 605 | 576 | −2 344 | 378 | −609 | −852 | 849 | 431 | 952 | 562 | 835 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −222 | −570 | 39 | 217 | −8 204 | −198 | 488 | 459 | −2 478 | 238 | −877 | −1 034 | 702 | 189 | 637 | 351 | 835 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 638 | 6 975 | 6 928 | 7 105 | 8 321 | 7 079 | 7 399 | 7 543 | 7 642 | 7 533 | 6 310 | 6 627 | 6 738 | 6 484 | 6 588 | 6 690 | 7 116 |
| Equity | 3 338 | 2 767 | 2 806 | 3 023 | −5 182 | −5 380 | −4 891 | −4 433 | −6 910 | −6 672 | −7 549 | −8 583 | −7 882 | −7 692 | −7 055 | −6 705 | −5 870 |
| Long-term debt | 4 175 | 4 102 | 4 025 | 3 946 | 12 597 | 12 371 | 12 133 | 11 884 | 14 457 | 14 082 | 13 723 | 14 962 | 14 417 | 13 926 | 13 513 | 13 110 | 12 663 |
| Short-term debt | 125 | 106 | 97 | 137 | 906 | 87 | 157 | 91 | 94 | 123 | 137 | 248 | 202 | 251 | 130 | 284 | 323 |
| Total debt | 4 300 | 4 208 | 4 122 | 4 083 | 13 502 | 12 459 | 12 290 | 11 975 | 14 552 | 14 205 | 13 860 | 15 210 | 14 619 | 14 176 | 13 643 | 13 394 | 12 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2024 | — | — |
BD Deputy Member | Deputy Member | 2025 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
PO Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita Fjærli Teigen | Deputy Member | 0 companies |
| Bjørn Danielsen | Deputy Member | 0 companies |
| Kirsten Synnøve Jensen | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Normann Lyder Johansen | Chairman | 0 companies |
| Knut Magnus Geelmuyden Haukeland | Board of Directors | 0 companies |
| Kjetil Johansen | Board of Directors | 0 companies |
| Christian Raspotnig | Board of Directors | 0 companies |
| Hege Svingen | Board of Directors | 0 companies |
| Irene Torstenson | Chairman | 0 companies |
| Thore Gjesti Olsen | Chairman | 0 companies |