| Revenue | NOK 2M | -18% |
| EBITDA | NOK -764K | -735% |
| Net profit | NOK 6,9M | +416% |
| Total assets | NOK 4,4M | +17% |
| Equity | NOK 2M | +236% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 756 | 3 101 | 2 750 | 3 548 | 3 654 | 3 397 | 3 199 | 3 465 | 2 927 | 2 691 | 2 310 | 2 392 | 1 953 |
| Staff expenses | −797 | −854 | −859 | −955 | −957 | −1 028 | −1 063 | −914 | −883 | −597 | −608 | −668 | −589 |
| EBITDA | 32 | 146 | 50 | 58 | 247 | 134 | −222 | 103 | −171 | 44 | 71 | −92 | −764 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −4 | −0 | −38 | −44 | −44 | −44 | −44 | −44 | −44 |
| EBIT | 29 | 143 | 47 | 56 | 243 | 134 | −260 | 59 | −215 | 0 | 26 | −136 | −808 |
| Net financials | 495 | −25 | −20 | −33 | 770 | 1 486 | 1 838 | 1 488 | 1 690 | 1 490 | 1 488 | 1 480 | 7 746 |
| Profit before tax | 524 | 118 | 27 | 23 | 1 014 | 1 620 | 1 578 | 1 548 | 1 475 | 1 490 | 1 514 | 1 345 | 6 938 |
| Tax | 140 | 34 | 9 | 4 | 64 | 32 | 19 | 6 | −0 | 5 | 3 | −0 | −0 |
| Net profit | 384 | 83 | 18 | 19 | 950 | 1 588 | 1 559 | 1 541 | 1 475 | 1 484 | 1 511 | 1 345 | 6 938 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 960 | 1 489 | 1 567 | 1 929 | 2 879 | 3 389 | 3 626 | 3 516 | 3 301 | 3 856 | 3 795 | 3 760 | 4 415 |
| Equity | 337 | 420 | 438 | 457 | 607 | 695 | 2 254 | 795 | 770 | 754 | 765 | 610 | 2 048 |
| Long-term debt | 0 | 58 | 0 | 264 | 221 | 179 | 136 | 93 | 65 | 22 | 15 | 15 | 15 |
| Short-term debt | 1 500 | 1 010 | 1 129 | 1 207 | 2 051 | 2 515 | 1 237 | 2 629 | 2 466 | 3 079 | 3 015 | 3 135 | 2 353 |
| Total debt | 1 623 | 1 068 | 1 129 | 1 472 | 2 272 | 2 694 | 1 373 | 2 721 | 2 531 | 3 101 | 3 030 | 3 150 | 2 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Martin Håkon Johansen | Deputy Member | 0 companies |
| Pål Børge Johansen | Board of Directors | 0 companies |
| Jan Arild Andersen | Chairman | 0 companies |
| Per-Ivar Andersen | Board of Directors | 0 companies |