| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -46% |
| Net profit | NOK 175K | -90% |
| Total assets | NOK 12,9M | +0% |
| Equity | NOK 12,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 545 | 4 243 | 3 968 | 7 506 | 22 | 502 | 649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 297 | 0 | 0 |
| Staff expenses | −1 072 | −1 204 | −1 703 | −587 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 271 | 468 | 226 | 5 637 | −23 | 363 | 533 | −38 | −100 | −268 | −36 | −11 | −12 | −47 | 10 276 | −40 | −58 |
| Depreciation & amort. | −38 | −38 | −56 | −0 | −0 | −0 | −14 | −6 | −11 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 234 | 430 | 171 | 5 637 | −23 | 363 | 519 | −44 | −111 | −277 | −44 | −19 | −12 | −47 | 10 276 | −40 | −58 |
| Net financials | −167 | −136 | −120 | −71 | −48 | −36 | −4 | −1 | −4 | 179 | −3 | 0 | −0 | −0 | 0 | 978 | 277 |
| Profit before tax | 67 | 294 | 51 | 5 566 | −72 | 327 | 515 | −45 | −114 | −97 | −47 | −19 | −12 | −47 | 10 276 | 938 | 218 |
| Tax | −0 | −0 | −0 | 1 344 | −19 | 41 | 139 | −92 | −80 | −73 | −60 | −4 | −3 | −10 | 2 261 | −882 | 44 |
| Net profit | 67 | 294 | 51 | 4 222 | −53 | 286 | 376 | 47 | −35 | −24 | 13 | −15 | −9 | −37 | 8 015 | 1 820 | 175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 886 | 2 546 | 2 506 | 6 370 | 6 277 | 6 615 | 6 784 | 6 633 | 6 513 | 6 767 | 6 721 | 6 706 | 6 700 | 8 156 | 16 924 | 12 971 | 12 939 |
| Equity | 103 | 397 | 448 | 4 669 | 4 616 | 4 903 | 5 278 | 5 325 | 5 290 | 5 266 | 5 280 | 5 264 | 5 255 | 5 219 | 10 532 | 12 352 | 12 527 |
| Long-term debt | 1 061 | 1 560 | 1 400 | 1 344 | 1 326 | 1 367 | 1 399 | 1 302 | 1 223 | 1 149 | 1 089 | 1 085 | 1 082 | 1 072 | 1 104 | 9 | 7 |
| Short-term debt | 722 | 589 | 659 | 356 | 335 | 346 | 106 | 6 | 0 | 352 | 352 | 357 | 362 | 1 866 | 5 288 | 610 | 404 |
| Total debt | 1 784 | 2 149 | 2 059 | 1 701 | 1 661 | 1 712 | 1 506 | 1 308 | 1 223 | 1 501 | 1 441 | 1 442 | 1 445 | 2 937 | 6 392 | 619 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexander & Ketil Auto As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ketil Vestli | Chief Executive Officer | 0 companies |
| Synne Karoline Ranheim Vestli | Board of Directors | 0 companies |
| Sissel Ranheim Vestli | Board of Directors | 0 companies |
| Dag Eivind Ranheim Vestli | Chairman | 0 companies |