| Revenue | NOK 4,3M | +26% |
| EBITDA | NOK 1,6M | +89% |
| Net profit | NOK 591K | +1792% |
| Total assets | NOK 10,5M | -2% |
| Equity | NOK -8,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 313 | 2 388 | 2 367 | 2 425 | 2 498 | 2 550 | 2 586 | 2 661 | 2 854 | 3 016 | 3 136 | 3 373 | 4 258 |
| Staff expenses | −158 | −101 | −150 | −161 | −195 | −152 | −159 | −165 | −216 | −211 | −250 | −305 | −311 |
| EBITDA | 1 213 | 1 213 | 858 | −1 702 | −47 | 1 009 | 744 | −939 | −3 502 | −299 | 1 050 | 849 | 1 604 |
| Depreciation & amort. | −6 | −6 | −14 | −14 | −14 | −11 | −8 | −8 | −30 | −59 | −87 | −89 | −71 |
| EBIT | 1 207 | 1 207 | 844 | −1 716 | −61 | 998 | 736 | −947 | −3 531 | −358 | 963 | 761 | 1 532 |
| Net financials | −602 | −564 | −471 | −512 | −382 | −323 | −316 | −377 | −338 | −321 | −463 | −796 | −942 |
| Profit before tax | 605 | 643 | 373 | −2 229 | −346 | 778 | 551 | 119 | 168 | −140 | 500 | −35 | 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 605 | 643 | 373 | −2 229 | −442 | 675 | 421 | −1 324 | −3 869 | −679 | 500 | −35 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 634 | 9 859 | 9 774 | 10 966 | 10 231 | 10 427 | 10 067 | 12 399 | 11 294 | 10 524 | 10 182 | 10 772 | 10 532 |
| Equity | −3 000 | −2 371 | −2 003 | −4 241 | −4 688 | −4 023 | −3 611 | −4 941 | −8 518 | −9 177 | −8 678 | −8 721 | −8 140 |
| Long-term debt | 12 582 | 12 152 | 11 684 | 15 083 | 14 602 | 13 967 | 13 306 | 16 886 | 19 519 | 19 525 | 18 737 | 19 343 | 18 512 |
| Short-term debt | 52 | 78 | 93 | 124 | 316 | 483 | 371 | 455 | 293 | 175 | 123 | 150 | 160 |
| Total debt | 12 635 | 12 230 | 11 777 | 15 207 | 14 918 | 14 450 | 13 677 | 17 340 | 19 812 | 19 700 | 18 860 | 19 493 | 18 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2017 | — | — |
LE Deputy Member | Deputy Member | 2025 | — | — |
SJ Deputy Member | Deputy Member | 2025 | — | — |
BR Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2021 | — | — |
BV Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hegna | Contact Person | 0 companies |
| Lars Einar Olsen | Deputy Member | 0 companies |
| Stine-Marie Jensen | Deputy Member | 0 companies |
| Bjørg Ruud | Deputy Member | 0 companies |
| Annelin Sofie Hansen | Deputy Member | 0 companies |
| Bjørn Viktor Langerud Jensen | Deputy Member | 0 companies |
| Emil Syversen | Board of Directors | 0 companies |
| Therese Nygaard | Board of Directors | 0 companies |
| Tore Stensrød | Chairman | 0 companies |
| Kjetil Bjørntvedt | Chairman | 0 companies |
| Elin Øverland | Board of Directors | 0 companies |
| Monika Oshaug | Board of Directors | 0 companies |