| Revenue | NOK 3M | +3% |
| EBITDA | NOK -163K | +66% |
| Net profit | NOK -1,2M | +5% |
| Total assets | NOK 6,8M | +2% |
| Equity | NOK -14,1M | -9% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 304 | 2 304 | 2 304 | 2 436 | 2 436 | 2 880 | 2 980 |
| Staff expenses | −103 | −108 | −104 | −104 | −135 | −129 | −140 |
| EBITDA | 1 152 | 1 069 | −2 952 | −2 402 | 1 043 | −487 | −163 |
| Depreciation & amort. | −11 | −11 | −11 | −11 | −6 | −0 | −0 |
| EBIT | 1 141 | 1 058 | −2 963 | −2 413 | 1 037 | −487 | −163 |
| Net financials | −335 | −381 | −275 | −284 | −442 | −788 | −1 052 |
| Profit before tax | 873 | 701 | 913 | 941 | 596 | −1 275 | 344 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 806 | 677 | −3 238 | −2 697 | 596 | −1 275 | −1 216 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 293 | 10 360 | 11 907 | 8 414 | 8 219 | 6 628 | 6 787 |
| Equity | −6 904 | −6 227 | −9 466 | −12 163 | −11 567 | −12 842 | −14 058 |
| Long-term debt | 16 989 | 16 479 | 20 919 | 20 173 | 19 466 | 18 909 | 20 699 |
| Short-term debt | 208 | 108 | 453 | 404 | 320 | 561 | 146 |
| Total debt | 17 198 | 16 587 | 21 372 | 20 577 | 19 786 | 19 470 | 20 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2025 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
ST Deputy Member | Deputy Member | 2025 | — | — |
LP Deputy Member | Deputy Member | 2021 | — | — |
GM Deputy Member | Deputy Member | 2022 | — | — |
JR Deputy Member | Deputy Member | 2020 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Torsvik Forlandsvåg | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Silje Torsvik Eek | Deputy Member | 0 companies |
| Lotte Pihl Ask | Deputy Member | 0 companies |
| Gunn Marit Noor | Deputy Member | 0 companies |
| Jøran Roheim Edvardsen | Deputy Member | 0 companies |
| Kristin Hassel | Deputy Member | 0 companies |
| Else Jansen | Deputy Member | 0 companies |
| Gunn Wenche Bråthen | Board of Directors | 0 companies |
| Jarle Rugstad | Board of Directors | 0 companies |
| Olav Vidar Drageset | Chairman | 0 companies |