| Revenue | NOK 258,4M | -19% |
| EBITDA | NOK 56,5M | +419% |
| Net profit | NOK -13,5M | +55% |
| Total assets | NOK 82,9M | -61% |
| Equity | NOK -3,2M | -131% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 324 020 | 358 379 | 315 336 | 319 032 | 258 362 |
| Staff expenses | −117 583 | −126 597 | −127 241 | −136 577 | −67 588 |
| EBITDA | 19 143 | 28 044 | −13 502 | −17 709 | 56 501 |
| Depreciation & amort. | −12 314 | −12 370 | −9 932 | −9 005 | −8 038 |
| EBIT | 6 829 | 15 674 | −23 434 | −26 713 | 48 464 |
| Net financials | −2 145 | −872 | −2 278 | −3 198 | −53 792 |
| Profit before tax | 4 684 | 14 802 | −25 712 | −29 912 | −5 328 |
| Tax | 882 | 3 180 | −5 697 | −0 | 8 131 |
| Net profit | 3 801 | 11 622 | −20 015 | −29 912 | −13 459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 169 125 | 180 648 | 181 597 | 210 534 | 82 865 |
| Equity | 60 721 | 60 196 | 40 181 | 10 270 | −3 189 |
| Long-term debt | 8 763 | 4 037 | 4 353 | 9 679 | 16 440 |
| Short-term debt | 99 641 | 116 414 | 137 062 | 190 585 | 69 614 |
| Total debt | 108 404 | 120 452 | 141 416 | 200 265 | 86 055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
BA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Windegaard | Chief Executive Officer | 0 companies |
| Halvor Hanevik | Chief Executive Officer | 0 companies |
| Bjørn Angeltveit | Chief Executive Officer | 0 companies |
| Arild Myrland | Chief Executive Officer | 0 companies |
| Atle Olsen | Board of Directors | 0 companies |
| Rune Haddeland | Chairman | 0 companies |
| Espen Joranger | Chairman | 0 companies |
| Tormod Østhus | Board of Directors | 0 companies |