| Revenue | NOK 34,4M | -3% |
| EBITDA | NOK 1,1M | +69% |
| Net profit | NOK 143K | +774% |
| Total assets | NOK 19,4M | +0% |
| Equity | NOK 9,3M | +2% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 311 | 27 354 | 27 793 | 27 687 | 26 841 | 28 055 | 31 123 | 33 649 | 35 175 | 37 394 | 34 315 | 31 960 | 34 090 | 34 505 | 37 186 | 35 236 | 34 354 |
| Staff expenses | −3 035 | −3 382 | −3 297 | −3 575 | −3 401 | −3 795 | −4 636 | −5 328 | −5 727 | −5 973 | −4 170 | −4 503 | −5 020 | −4 720 | −4 569 | −4 887 | −4 576 |
| EBITDA | 1 753 | 1 088 | 633 | 614 | 853 | 812 | 229 | 606 | 810 | 1 538 | 738 | −18 | 611 | 1 360 | 882 | 681 | 1 150 |
| Depreciation & amort. | −254 | −251 | −247 | −217 | −159 | −133 | −221 | −203 | −337 | −395 | −256 | −201 | −186 | −193 | −257 | −285 | −299 |
| EBIT | 1 499 | 837 | 386 | 396 | 694 | 680 | 9 | 403 | 473 | 1 144 | 482 | −219 | 424 | 1 167 | 624 | 396 | 851 |
| Net financials | −187 | −172 | −138 | −90 | −80 | −79 | −131 | −216 | −398 | −419 | −427 | −415 | −376 | −335 | −404 | −367 | −613 |
| Profit before tax | 1 312 | 665 | 248 | 307 | 615 | 601 | −122 | 187 | 75 | 725 | 55 | −634 | 48 | 832 | 221 | 29 | 238 |
| Tax | 444 | 148 | 90 | 105 | 188 | 109 | −22 | 26 | 24 | 82 | 20 | 20 | 22 | 26 | 11 | 13 | 95 |
| Net profit | 868 | 517 | 157 | 202 | 427 | 492 | −100 | 161 | 51 | 643 | 35 | −654 | 27 | 806 | 210 | 16 | 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 515 | 14 439 | 13 752 | 14 268 | 14 443 | 14 494 | 15 397 | 19 513 | 20 437 | 20 637 | 20 027 | 20 006 | 19 935 | 20 969 | 19 847 | 19 428 | 19 422 |
| Equity | 6 953 | 7 235 | 7 393 | 7 594 | 8 021 | 8 315 | 8 160 | 8 321 | 8 373 | 9 017 | 8 752 | 8 098 | 8 125 | 8 931 | 9 142 | 9 158 | 9 301 |
| Long-term debt | 1 489 | 1 414 | 1 332 | 1 243 | 1 151 | 1 055 | 953 | 2 325 | 6 050 | 5 614 | 5 176 | 4 732 | 4 500 | 4 100 | 3 700 | 3 754 | 3 369 |
| Short-term debt | 6 073 | 5 790 | 5 027 | 5 430 | 5 270 | 5 123 | 6 284 | 8 867 | 6 014 | 6 006 | 6 100 | 7 176 | 7 310 | 7 937 | 7 005 | 6 516 | 6 752 |
| Total debt | 7 562 | 7 203 | 6 359 | 6 673 | 6 422 | 6 179 | 7 237 | 11 192 | 12 064 | 11 620 | 11 275 | 11 908 | 11 810 | 12 037 | 10 705 | 10 270 | 10 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2021 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØJ Deputy Member | Deputy Member | 2021 | — | — |
ØL Deputy Member | Deputy Member | 2023 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Myhre Brunes | Deputy Member | 0 companies |
| Ann-Merethe Nilsen | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Deputy Member | 0 companies |
| Øystein Løken | Deputy Member | 0 companies |
| Arve Einar Iversen | Chief Executive Officer | 0 companies |
| Mogens Joachim Bredal | Deputy Member | 0 companies |
| Knut Einar Dypvik | Board of Directors | 0 companies |
| Martin Finvik | Board of Directors | 0 companies |
| Julie Bakke Ånesbug | Board of Directors | 0 companies |
| Kurt Magne Ediassen | Chairman | 0 companies |
| Bernt-Halvard Hansen | Board of Directors | 0 companies |
| Mads Mehus | Board of Directors | 0 companies |
| Jørgen Johansen | Chairman | 0 companies |
| Elisabeth Dorothea Dahl | Board of Directors | 0 companies |
| Ellen Anniken Knutsen | Board of Directors | 0 companies |
| Andreas Ole Helskog | Board of Directors | 0 companies |
| Hans Einar Stendal | Chairman | 0 companies |