| Revenue | NOK 3,9M | -40% |
| EBITDA | NOK -345K | -145% |
| Net profit | NOK -511K | -223% |
| Total assets | NOK 2,5M | -33% |
| Equity | NOK 1,9M | -21% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 307 | 1 332 | 1 897 | 1 480 | 2 673 | 2 438 | 2 284 | 3 746 | 3 044 | 4 180 | 4 385 | 3 088 | 4 221 | 6 344 | 5 915 | 6 395 | 3 853 |
| Staff expenses | −1 012 | −930 | −1 280 | −982 | −1 432 | −1 250 | −1 311 | −1 354 | −1 336 | −1 435 | −1 704 | −1 898 | −1 422 | −2 136 | −2 524 | −3 446 | −2 469 |
| EBITDA | −207 | 37 | −13 | −88 | 356 | 240 | −55 | 519 | 471 | 179 | 603 | −72 | 911 | 350 | 913 | 758 | −345 |
| Depreciation & amort. | −17 | −25 | −25 | −33 | −50 | −59 | −54 | −46 | −42 | −34 | −37 | −42 | −41 | −51 | −188 | −193 | −197 |
| EBIT | −224 | 12 | −38 | −121 | 306 | 180 | −108 | 473 | 429 | 145 | 567 | −114 | 870 | 299 | 725 | 565 | −542 |
| Net financials | 16 | 1 | 2 | 0 | 0 | −1 | −1 | 2 | −1 | −2 | −1 | −0 | −72 | −7 | −11 | 6 | 22 |
| Profit before tax | −208 | 13 | −36 | −121 | 306 | 179 | −109 | 475 | 428 | 142 | 566 | −114 | 799 | 292 | 714 | 572 | −519 |
| Tax | −53 | 4 | −10 | −34 | 87 | 51 | −27 | 131 | 109 | 39 | 129 | −7 | 185 | 75 | 157 | 155 | −8 |
| Net profit | −155 | 10 | −27 | −87 | 219 | 128 | −82 | 344 | 320 | 103 | 437 | −106 | 613 | 217 | 557 | 417 | −511 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 917 | 966 | 648 | 940 | 1 186 | 965 | 1 505 | 1 457 | 2 156 | 2 423 | 1 736 | 2 499 | 3 001 | 3 539 | 3 799 | 2 532 |
| Equity | 526 | 536 | 509 | 422 | 642 | 769 | 687 | 1 031 | 951 | 1 054 | 1 491 | 1 084 | 1 598 | 1 715 | 2 271 | 2 389 | 1 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 334 | 269 | 198 | 129 |
| Short-term debt | 289 | 381 | 457 | 225 | 299 | 417 | 278 | 472 | 507 | 1 102 | 932 | 651 | 902 | 952 | 998 | 1 212 | 526 |
| Total debt | 289 | 381 | 457 | 225 | 299 | 417 | 278 | 474 | 507 | 1 102 | 932 | 651 | 902 | 1 286 | 1 267 | 1 411 | 655 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jennifer Tate Valone | Board of Directors | 0 companies |
| Odd Halvor Thorsen | Chairman | 0 companies |