| Revenue | NOK 10,8M | +30% |
| EBITDA | NOK 471K | -69% |
| Net profit | NOK -424K | -139% |
| Total assets | NOK 7,3M | +4% |
| Equity | NOK 2,4M | -16% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 250 | 13 288 | 9 841 | 12 369 | 17 773 | 13 907 | 12 323 | 15 314 | 8 146 | 10 088 | 10 698 | 9 256 | 9 665 | 4 343 | 10 247 | 8 296 | 10 777 |
| Staff expenses | −7 600 | −8 852 | −9 073 | −8 133 | −11 161 | −11 352 | −7 298 | −8 267 | −5 724 | −3 956 | −4 628 | −6 534 | −6 907 | −2 295 | −6 538 | −4 544 | −7 536 |
| EBITDA | 495 | 954 | −2 514 | −364 | 1 341 | −1 901 | 946 | 1 723 | −1 043 | 3 197 | 2 207 | −1 008 | 512 | −246 | 1 367 | 1 507 | 471 |
| Depreciation & amort. | −70 | −116 | −134 | −90 | −59 | −42 | −532 | −604 | −833 | −1 071 | −1 067 | −565 | −475 | −246 | −338 | −353 | −822 |
| EBIT | 425 | 838 | −2 648 | −454 | 1 281 | −1 943 | 414 | 1 118 | −1 876 | 2 127 | 1 140 | −1 572 | 37 | −492 | 1 029 | 1 154 | −351 |
| Net financials | 101 | 40 | −83 | −82 | −120 | −84 | −159 | −135 | −95 | −108 | −106 | −51 | −40 | −60 | −54 | −51 | −75 |
| Profit before tax | 526 | 878 | −2 731 | −536 | 1 161 | −2 027 | 255 | 983 | −1 970 | 2 018 | 1 034 | −1 623 | −2 | −552 | 976 | 1 103 | −426 |
| Tax | 113 | 209 | −817 | −298 | −7 | −750 | −70 | 300 | −405 | 550 | 292 | 191 | 1 | 1 | 1 | 2 | −2 |
| Net profit | 413 | 669 | −1 914 | −238 | 1 168 | −1 277 | 325 | 684 | −1 566 | 1 468 | 742 | −1 815 | −4 | −553 | 975 | 1 101 | −424 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 548 | 5 510 | 3 475 | 5 152 | 6 930 | 5 757 | 7 715 | 8 442 | 5 616 | 6 808 | 7 865 | 5 054 | 6 682 | 5 435 | 5 409 | 7 076 | 7 345 |
| Equity | 2 440 | 3 096 | 1 182 | 944 | 2 092 | 815 | 1 140 | 1 824 | 258 | 1 626 | 2 353 | 523 | 1 376 | 806 | 1 761 | 2 841 | 2 392 |
| Long-term debt | 6 | 7 | 0 | 1 500 | 1 500 | 1 500 | 3 497 | 3 293 | 2 952 | 2 970 | 2 219 | 858 | 646 | 530 | 0 | 0 | 0 |
| Short-term debt | 2 102 | 2 407 | 2 293 | 2 708 | 3 338 | 3 443 | 3 079 | 3 326 | 2 407 | 2 212 | 3 293 | 3 673 | 4 660 | 4 099 | 3 648 | 4 235 | 4 953 |
| Total debt | 2 108 | 2 414 | 2 293 | 4 208 | 4 838 | 4 943 | 6 575 | 6 618 | 5 358 | 5 182 | 5 512 | 4 530 | 5 306 | 4 629 | 3 648 | 4 235 | 4 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geber As | Company | 90.0% | 90.0% | 2024 |
Hinjo As | Company | 5.0% | 5.0% | 2024 |
Araco As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Langli | Chief Executive Officer | 0 companies |
| Bård Kyrre Haukaas Berge | Board of Directors | 0 companies |
| Kjetil Ormark Cleveland | Board of Directors | 0 companies |
| Geir Berge | Chairman | 0 companies |
| Arne Utsetø Hoff | Board of Directors | 0 companies |