| Revenue | NOK 74M | -27% |
| EBITDA | NOK 4,3M | -46% |
| Net profit | NOK 2,2M | -59% |
| Total assets | NOK 42M | -30% |
| Equity | NOK -23,6M | +13% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 284 | 243 321 | 161 712 | 100 705 | 73 965 |
| Staff expenses | −57 966 | −82 715 | −76 558 | −33 656 | −30 465 |
| EBITDA | 6 692 | −1 752 | −47 923 | 8 015 | 4 326 |
| Depreciation & amort. | −3 335 | −4 180 | −22 545 | −964 | −908 |
| EBIT | 3 357 | −5 931 | −70 468 | 7 051 | 3 419 |
| Net financials | −992 | 1 440 | −190 | −306 | −657 |
| Profit before tax | 2 365 | −4 491 | −70 658 | 6 745 | 2 761 |
| Tax | 312 | −863 | −15 668 | 1 487 | 608 |
| Net profit | 2 053 | −3 628 | −54 990 | 5 259 | 2 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 607 | 89 567 | 91 473 | 60 426 | 42 036 |
| Equity | 33 766 | 23 021 | −32 528 | −27 259 | −23 617 |
| Long-term debt | 7 223 | 12 101 | 0 | 0 | 0 |
| Short-term debt | 91 617 | 54 445 | 124 001 | 87 685 | 65 654 |
| Total debt | 98 840 | 66 546 | 124 001 | 87 685 | 65 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Magnus Joakim Haugen | Chief Executive Officer | 0 companies |
| Arnt-Magne Vollan | Chief Executive Officer | 0 companies |
| Ann-Helen Vedal Westerberg | Chief Executive Officer | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Johan Fredrik Gjesdal | Board of Directors | 0 companies |