| Revenue | NOK 139,4M | +28% |
| EBITDA | NOK 26,7M | +63% |
| Net profit | NOK 16,7M | +69% |
| Total assets | NOK 126M | +21% |
| Equity | NOK 52,5M | +15% |
| Employees | 47 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 595 | 105 310 | 73 513 | 51 190 | 66 830 | 73 631 | 57 169 | 59 328 | 91 901 | 109 018 | 139 398 |
| Staff expenses | −35 928 | −36 438 | −32 796 | −30 391 | −30 210 | −31 228 | −31 066 | −31 455 | −36 459 | −40 637 | −46 617 |
| EBITDA | 24 332 | 21 522 | 6 618 | −3 425 | 6 830 | 5 387 | −3 648 | −890 | 11 822 | 16 389 | 26 716 |
| Depreciation & amort. | −3 222 | −3 261 | −3 328 | −3 350 | −3 192 | −2 548 | −2 551 | −2 515 | −2 456 | −2 420 | −2 440 |
| EBIT | 21 110 | 18 260 | 3 290 | −6 776 | 3 638 | 2 839 | −6 199 | −3 405 | 9 367 | 13 969 | 24 276 |
| Net financials | −903 | −344 | −56 | −158 | −390 | −412 | −267 | −534 | −1 056 | −1 273 | −2 843 |
| Profit before tax | 20 207 | 17 916 | 3 234 | −6 933 | 3 248 | 2 427 | −6 466 | −3 939 | 8 311 | 12 696 | 21 432 |
| Tax | 5 508 | 4 680 | 735 | −1 670 | 710 | 535 | −1 422 | −867 | 1 833 | 2 803 | 4 720 |
| Net profit | 14 699 | 13 236 | 2 499 | −5 263 | 2 538 | 1 892 | −5 044 | −3 072 | 6 478 | 9 893 | 16 712 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 470 | 81 808 | 66 419 | 70 953 | 70 350 | 81 202 | 70 281 | 79 600 | 90 255 | 103 970 | 126 009 |
| Equity | 46 350 | 50 586 | 50 085 | 44 821 | 44 859 | 46 751 | 41 707 | 38 635 | 40 913 | 45 806 | 52 518 |
| Long-term debt | 24 600 | 2 081 | 1 939 | 269 | 979 | 1 476 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 520 | 29 141 | 14 396 | 25 863 | 24 512 | 32 975 | 28 482 | 40 965 | 49 342 | 58 164 | 73 491 |
| Total debt | 65 120 | 31 222 | 16 335 | 26 131 | 25 491 | 34 451 | 28 574 | 40 965 | 49 342 | 58 164 | 73 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G & L Beijer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Juul Grefslie | Chief Executive Officer | 0 companies |
| Geir Kyrre Daleng | Chief Executive Officer | 0 companies |
| Ulf Lennart Berghult | Board of Directors | 0 companies |
| Ole Johan Bakker | Board of Directors | 0 companies |
| Simon Andrej Karlin | Chairman | 0 companies |
| Rasmus Kragen | Board of Directors | 0 companies |
| Thor Øyvind Midtfjeld | Board of Directors | 0 companies |
| Per Fredrik Hamrin | Chairman | 0 companies |
| Svenn-Arne Svenningsen | Board of Directors | 0 companies |
| Lars Jonas Steen | Chairman | 0 companies |