| Revenue | NOK 3,1B | -89% |
| EBITDA | NOK 370M | -100% |
| Net profit | NOK 270,4M | -100% |
| Total assets | NOK 870,4M | -100% |
| Equity | NOK 179,8M | -100% |
| Employees | 1227 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 322 971 | 0 | 0 | 0 | 0 | 1 503 320 | 1 623 259 | 1 691 151 | 1 792 501 | 1 881 566 | 2 053 169 | 2 477 263 | 2 934 188 | 2 867 292 | 29 480 544 | 3 127 897 |
| Staff expenses | −0 | −0 | −190 353 | −0 | −0 | −0 | −0 | −218 651 | −233 559 | −244 703 | −265 477 | −285 124 | −312 825 | −340 617 | −361 011 | −363 852 | −404 924 268 | −446 983 |
| EBITDA | 0 | 0 | 125 356 | 0 | 0 | 0 | 0 | 125 330 | 144 221 | 136 286 | 160 822 | 159 327 | 176 182 | 314 333 | 534 636 | 413 108 | 319 411 544 | 369 973 |
| Depreciation & amort. | −0 | −0 | −9 187 | −0 | −0 | −0 | −0 | −6 761 | −6 213 | −7 221 | −14 491 | −16 895 | −18 791 | −21 284 | −23 423 | −20 845 | −24 854 381 | −31 590 |
| EBIT | 0 | 0 | 116 169 | 0 | 0 | 0 | 0 | 118 569 | 138 008 | 129 064 | 146 332 | 142 432 | 157 391 | 293 049 | 511 213 | 392 262 | 294 557 163 | 338 383 |
| Net financials | 0 | 0 | 10 479 | 0 | 0 | 0 | 0 | 6 082 | −3 393 | −55 | −133 | −1 236 | −6 683 | −4 543 | −1 358 | 3 275 | −880 976 | 8 276 |
| Profit before tax | 0 | 0 | 126 648 | 0 | 0 | 0 | 0 | 124 651 | 134 615 | 129 010 | 146 198 | 141 197 | 150 708 | 288 506 | 509 855 | 395 537 | 293 676 187 | 346 659 |
| Tax | −0 | −0 | 35 161 | −0 | −0 | −0 | −0 | 33 831 | 36 367 | 32 538 | 35 267 | 32 739 | 33 362 | 63 566 | 112 287 | 87 101 | 64 747 374 | 76 292 |
| Net profit | 0 | 0 | 91 487 | 0 | 0 | 0 | 0 | 90 820 | 98 248 | 96 472 | 110 932 | 108 457 | 117 346 | 224 940 | 397 568 | 308 436 | 228 928 813 | 270 368 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 305 083 | — | — | — | — | 607 249 | 608 311 | 608 842 | 725 465 | 733 806 | 627 577 | 762 213 | 1 002 821 | 921 016 | 810 781 757 | 870 410 |
| Equity | — | — | 31 372 | — | — | — | — | 301 335 | 301 583 | 302 054 | 173 290 | 173 747 | 163 449 | 164 389 | 181 957 | 190 394 | 179 423 328 | 179 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 273 711 | 0 | 0 | 0 | 0 | 305 914 | 306 728 | 306 788 | 552 175 | 560 059 | 464 127 | 597 824 | 820 864 | 730 623 | 631 358 430 | 690 619 |
| Total debt | 0 | 0 | 273 711 | 0 | 0 | 0 | 0 | 305 914 | 306 728 | 306 788 | 552 175 | 560 059 | 464 127 | 597 824 | 820 864 | 730 623 | 631 358 430 | 690 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Llg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Martina Hangby | Chief Executive Officer | 0 companies |
| Inger Martina Pohjanen | Chief Executive Officer | 0 companies |
| Jan Bøgh | Chairman | 0 companies |
| Henrik Naundrup | Board of Directors | 0 companies |
| Mikael Havndrup Nielsen | Board of Directors | 0 companies |
| Rami Jensen | Chairman | 0 companies |
| Signe Lind Jakobsen | Board of Directors | 0 companies |