| Revenue | NOK 4,2M | +1% |
| EBITDA | NOK 28K | -42% |
| Net profit | NOK 23K | -41% |
| Total assets | NOK 1,1M | -7% |
| Equity | NOK 963K | +2% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 666 | 4 745 | 4 920 | 4 460 | 5 248 | 5 597 | 5 287 | 5 012 | 5 019 | 4 460 | 4 099 | 4 841 | 5 132 | 4 287 | 4 185 | 4 248 |
| Staff expenses | −238 | −471 | −850 | −393 | −607 | −979 | −632 | −787 | −812 | −533 | −557 | −784 | −782 | −983 | −729 | −366 |
| EBITDA | 325 | 131 | 70 | 273 | 128 | 89 | 40 | −88 | 53 | 77 | −51 | 140 | 48 | 3 | 48 | 28 |
| Depreciation & amort. | −16 | −9 | −9 | −12 | −17 | −30 | −30 | −30 | −30 | −24 | −17 | −79 | −0 | −0 | −0 | −0 |
| EBIT | 309 | 122 | 61 | 261 | 111 | 58 | 10 | −118 | 23 | 53 | −69 | 61 | 48 | 3 | 48 | 28 |
| Net financials | 1 | −15 | −21 | −32 | −21 | −17 | −2 | −0 | −2 | −1 | 2 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | 311 | 108 | 40 | 229 | 90 | 41 | 8 | −119 | 21 | 52 | −66 | 64 | 51 | 6 | 51 | 30 |
| Tax | 89 | 29 | 14 | 52 | 33 | 12 | 6 | −29 | 6 | 12 | −15 | 13 | 11 | 1 | 12 | 7 |
| Net profit | 221 | 78 | 26 | 177 | 57 | 30 | 2 | −90 | 15 | 39 | −51 | 51 | 40 | 4 | 39 | 23 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 449 | 1 520 | 1 328 | 1 469 | 1 884 | 1 643 | 1 347 | 1 518 | 1 507 | 1 290 | 1 293 | 1 304 | 1 148 | 1 191 | 1 207 | 1 117 |
| Equity | 589 | 658 | 659 | 805 | 862 | 892 | 894 | 803 | 818 | 858 | 807 | 857 | 897 | 901 | 940 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 7 | 2 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 862 | 669 | 664 | 1 016 | 744 | 451 | 715 | 688 | 432 | 266 | 447 | 252 | 289 | 266 | 153 |
| Total debt | 860 | 862 | 669 | 664 | 1 023 | 751 | 453 | 715 | 688 | 432 | 486 | 447 | 252 | 289 | 266 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Deputy Member | Deputy Member | 2014 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bio Industrier As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Caetanya Fossum | Deputy Member | 0 companies |
| Carolina Fossum | Chief Executive Officer | 0 companies |