| Revenue | NOK 1M | -1% |
| EBITDA | NOK 552K | -25% |
| Net profit | NOK -194K | -1589% |
| Total assets | NOK 17,9M | +0% |
| Equity | NOK 2,1M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 933 | 958 | 932 | 1 031 | 1 018 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 663 | 748 | 536 | 734 | 552 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 663 | 748 | 536 | 734 | 552 |
| Net financials | −442 | −438 | −509 | −678 | −800 |
| Profit before tax | 221 | 310 | 27 | 56 | −248 |
| Tax | 29 | 49 | −24 | 43 | −55 |
| Net profit | 192 | 261 | 51 | 13 | −194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 428 | 17 296 | 17 804 | 17 852 | 17 904 |
| Equity | 1 969 | 2 229 | 2 280 | 2 293 | 2 100 |
| Long-term debt | 14 222 | 14 784 | 15 342 | 15 348 | 15 490 |
| Short-term debt | 237 | 282 | 182 | 210 | 313 |
| Total debt | 14 459 | 15 067 | 15 524 | 15 558 | 15 804 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2019 |
AE Deputy Member | Deputy Member | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 40% | 40% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madeleine Ellingsen-Larsen | Deputy Member | 0 companies |
| Alexandra Ellingsen-Larsen | Deputy Member | 0 companies |