| Revenue | NOK 114K | — |
| EBITDA | NOK -1,9M | +29% |
| Net profit | NOK -1,9M | +29% |
| Total assets | NOK 29,5M | +1% |
| Equity | NOK 22,7M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 350 | 357 | 353 | 360 | 0 | 0 | 249 | 254 | 261 | 187 | 210 | 216 | 228 | 218 | 1 281 | 0 | 114 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −25 | 33 | 57 | 63 | 0 | 0 | 102 | 167 | 138 | 75 | 122 | 108 | 69 | 99 | 816 | −2 676 | −1 897 |
| Depreciation & amort. | −0 | −27 | −23 | −22 | −22 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −8 272 | −0 | −0 |
| EBIT | 0 | −52 | 10 | 35 | 41 | 0 | 0 | 82 | 147 | 118 | 55 | 102 | 87 | 49 | 79 | −7 456 | −2 676 | −1 897 |
| Net financials | 0 | −53 | −9 | −18 | −6 | 0 | 0 | 1 | 0 | −0 | −0 | −15 | 0 | 0 | 0 | −111 | −0 | −12 |
| Profit before tax | 0 | −104 | 1 | 17 | 35 | 0 | 0 | 83 | 147 | 118 | 54 | 87 | 88 | 49 | 79 | −7 568 | −2 677 | −1 909 |
| Tax | −0 | −26 | −5 | 7 | 6 | −0 | −0 | 22 | 36 | 27 | 11 | 21 | 19 | 11 | 17 | −147 | −0 | −0 |
| Net profit | 0 | −78 | 6 | 10 | 29 | 0 | 0 | 61 | 111 | 90 | 44 | 66 | 68 | 38 | 62 | −7 420 | −2 677 | −1 909 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 204 | 1 206 | 1 217 | 1 102 | — | — | 1 228 | 1 071 | 1 021 | 1 053 | 1 027 | 1 100 | 1 051 | 1 024 | 27 915 | 29 108 | 29 531 |
| Equity | — | 574 | 580 | 590 | 619 | — | — | 670 | 685 | 696 | 706 | 700 | 705 | 661 | 664 | 2 304 | 24 628 | 22 719 |
| Long-term debt | 0 | 597 | 0 | 0 | 0 | 0 | 0 | 411 | 251 | 191 | 172 | 136 | 118 | 187 | 187 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | 11 | 10 | 40 | 0 | 0 | 148 | 136 | 134 | 175 | 191 | 278 | 202 | 173 | 25 611 | 4 480 | 6 813 |
| Total debt | 0 | 631 | 626 | 626 | 484 | 0 | 0 | 559 | 386 | 325 | 347 | 327 | 395 | 389 | 361 | 25 611 | 4 480 | 6 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marvikahjørnet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Anton Bjørnholmen | Deputy Member | 0 companies |
| Tom Christian Meyer-Bredesen | Chairman | 0 companies |
| Tom Christian Bredesen | Chairman | 0 companies |
| Kim-Robert Danielsen | Board of Directors | 0 companies |
| Walter Ludvik Grov | Board of Directors | 0 companies |
| Aud Henny Skeie | Board of Directors | 0 companies |
| Lena Skeie | Board of Directors | 0 companies |
| Terje Frigstad | Board of Directors | 0 companies |