| Revenue | NOK 103M | +13% |
| EBITDA | NOK 10,1M | +114% |
| Net profit | NOK 5,6M | +1659% |
| Total assets | NOK 31,1M | +7% |
| Equity | NOK 3,9M | +97% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 299 | 87 055 | 81 479 | 90 818 | 103 008 |
| Staff expenses | −21 189 | −28 780 | −25 745 | −27 082 | −29 414 |
| EBITDA | 6 582 | 2 316 | 5 190 | 4 739 | 10 124 |
| Depreciation & amort. | −1 305 | −4 188 | −4 065 | −3 800 | −2 368 |
| EBIT | 5 277 | −1 873 | 1 125 | 939 | 7 756 |
| Net financials | 28 | −235 | −364 | −530 | −561 |
| Profit before tax | 5 305 | −2 108 | 761 | 410 | 7 194 |
| Tax | 1 169 | −150 | 170 | 91 | 1 583 |
| Net profit | 4 136 | −1 957 | 591 | 319 | 5 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 863 | 27 191 | 29 385 | 29 144 | 31 086 |
| Equity | 3 019 | 1 061 | 1 652 | 1 971 | 3 883 |
| Long-term debt | 3 057 | 15 001 | 13 837 | 12 414 | 7 910 |
| Short-term debt | 10 787 | 11 129 | 13 896 | 14 759 | 19 293 |
| Total debt | 13 844 | 26 129 | 27 733 | 27 173 | 27 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dyngeland | Chief Executive Officer | 0 companies |
| Erik Håland | Chairman | 0 companies |