| Revenue | NOK 61,8M | +3% |
| EBITDA | NOK 864K | +152% |
| Net profit | NOK -84K | +98% |
| Total assets | NOK 34,6M | -1% |
| Equity | NOK 11,3M | -1% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 631 | 47 784 | 41 787 | 39 770 | 42 872 | 47 966 | 49 392 | 47 114 | 48 208 | 52 882 | 56 268 | 73 777 | 68 737 | 69 148 | 60 157 | 61 800 |
| Staff expenses | −16 316 | −20 224 | −15 380 | −15 372 | −15 981 | −17 136 | −18 081 | −17 543 | −17 732 | −18 426 | −20 160 | −21 454 | −23 578 | −24 330 | −25 316 | −22 233 |
| EBITDA | 5 606 | −2 067 | 1 985 | 1 116 | 1 821 | 1 646 | 2 336 | 1 851 | 1 925 | 1 611 | 1 555 | 3 822 | 3 331 | 855 | −1 654 | 864 |
| Depreciation & amort. | −681 | −1 065 | −796 | −829 | −837 | −697 | −697 | −860 | −768 | −659 | −606 | −539 | −528 | −427 | −358 | −292 |
| EBIT | 4 925 | −3 132 | 1 189 | 287 | 984 | 949 | 1 638 | 991 | 1 157 | 952 | 949 | 3 284 | 2 804 | 428 | −2 012 | 572 |
| Net financials | −269 | −32 | −370 | −226 | −943 | −481 | −530 | −255 | −497 | −356 | −460 | −496 | −330 | −416 | −1 963 | −656 |
| Profit before tax | 4 656 | −3 164 | 819 | 60 | 41 | 468 | 1 109 | 736 | 660 | 596 | 489 | 2 788 | 2 474 | 12 | −3 976 | −84 |
| Tax | 1 275 | −923 | 239 | 13 | −0 | 67 | 129 | 65 | 123 | 97 | 15 | 862 | 690 | −0 | −0 | −0 |
| Net profit | 3 381 | −2 240 | 580 | 48 | 41 | 401 | 980 | 671 | 537 | 499 | 475 | 1 925 | 1 784 | 12 | −3 976 | −84 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 804 | 19 759 | 20 629 | 18 404 | 20 666 | 21 882 | 21 137 | 22 574 | 24 566 | 27 732 | 34 211 | 33 641 | 36 521 | 41 532 | 35 004 | 34 589 |
| Equity | 11 827 | 9 586 | 9 961 | 10 009 | 10 049 | 10 300 | 10 980 | 11 351 | 11 588 | 11 887 | 12 112 | 13 537 | 15 321 | 15 333 | 11 358 | 11 273 |
| Long-term debt | 0 | 0 | 0 | 1 359 | 2 594 | 2 287 | 2 416 | 3 238 | 1 999 | 3 296 | 2 801 | 4 524 | 3 810 | 3 095 | 2 381 | 1 667 |
| Short-term debt | 9 659 | 7 957 | 8 720 | 7 037 | 8 023 | 9 295 | 7 741 | 7 986 | 10 978 | 12 550 | 19 298 | 15 580 | 17 391 | 23 104 | 21 266 | 21 649 |
| Total debt | 10 978 | 10 173 | 10 668 | 8 396 | 10 617 | 11 582 | 10 157 | 11 224 | 12 978 | 15 845 | 22 099 | 20 104 | 21 200 | 26 199 | 23 647 | 23 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amatec Invest As | Company | 60.0% | 60.0% | 2022 |
Klekkeriet As | Company | 20.0% | 20.0% | 2022 |
Scantima Ab | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Johan Fet | Chief Executive Officer | 0 companies |
| Lars Einar Riksheim | Chairman | 0 companies |
| Hans Tore Vilhelm Stjærnerud | Board of Directors | 0 companies |
| Torolf Norvald Juvik | Board of Directors | 0 companies |