| Revenue | NOK 102,3M | -31% |
| EBITDA | NOK 12,6M | -65% |
| Net profit | NOK 8,7M | -70% |
| Total assets | NOK 206,9M | -16% |
| Equity | NOK 187,7M | -3% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 564 | 163 948 | 140 254 | 189 766 | 184 619 | 134 224 | 75 757 | 56 657 | 48 881 | 85 486 | 90 240 | 61 858 | 65 810 | 121 315 | 148 927 | 102 291 |
| Staff expenses | −31 995 | −28 408 | −28 156 | −29 036 | −30 135 | −28 502 | −24 403 | −20 483 | −20 923 | −21 125 | −23 098 | −20 244 | −20 235 | −28 148 | −33 104 | −28 133 |
| EBITDA | 53 350 | 40 412 | 21 867 | 47 956 | 40 049 | 21 925 | −1 981 | −5 495 | −8 114 | 3 210 | 6 503 | −760 | −583 | 28 532 | 35 888 | 12 645 |
| Depreciation & amort. | −3 269 | −3 328 | −3 151 | −3 606 | −4 125 | −4 173 | −3 214 | −2 592 | −2 181 | −1 967 | −1 544 | −1 936 | −1 725 | −1 622 | −1 867 | −1 895 |
| EBIT | 50 082 | 37 084 | 18 716 | 44 350 | 35 924 | 17 752 | −5 195 | −8 087 | −10 295 | 1 243 | 4 959 | −2 696 | −2 308 | 26 911 | 34 021 | 10 750 |
| Net financials | 150 | 1 154 | −20 | 739 | 684 | 989 | 137 | 1 | −189 | −5 | 384 | −241 | −160 | 828 | 2 874 | 434 |
| Profit before tax | 50 232 | 38 238 | 18 696 | 45 089 | 36 608 | 18 741 | −5 058 | −8 086 | −10 484 | 1 238 | 5 343 | −2 937 | −2 468 | 27 739 | 36 895 | 11 184 |
| Tax | 14 321 | 10 905 | 5 419 | 12 736 | 10 503 | 5 702 | −562 | −1 492 | −0 | −0 | 171 | −571 | −482 | 6 127 | 8 166 | 2 475 |
| Net profit | 35 911 | 27 333 | 13 277 | 32 354 | 26 105 | 13 039 | −4 496 | −6 594 | −10 484 | 1 238 | 5 172 | −2 366 | −1 987 | 21 612 | 28 729 | 8 709 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 265 | 250 090 | 242 642 | 287 297 | 271 446 | 253 820 | 221 941 | 212 343 | 201 137 | 209 688 | 206 116 | 190 584 | 186 604 | 206 833 | 245 960 | 206 887 |
| Equity | 193 561 | 202 444 | 206 722 | 212 075 | 220 181 | 218 219 | 203 660 | 197 066 | 186 583 | 187 820 | 180 992 | 178 626 | 170 640 | 177 252 | 193 981 | 187 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 703 | 47 646 | 35 920 | 75 222 | 51 266 | 35 601 | 18 281 | 15 277 | 14 554 | 21 868 | 25 123 | 11 958 | 15 964 | 29 581 | 51 979 | 19 197 |
| Total debt | 70 703 | 47 646 | 35 920 | 75 222 | 51 266 | 35 601 | 18 281 | 15 277 | 14 554 | 21 868 | 25 123 | 11 958 | 15 964 | 29 581 | 51 979 | 19 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.7% | 21.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Frøken Lycke As | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Michael Tokerud | Board of Directors | 0 companies |
| Arne Seemann-Berg | Board of Directors | 0 companies |
| Per Torp Christoffersen | Board of Directors | 0 companies |
| Sylvia Gabriella Nagy Bergheim | Board of Directors | 0 companies |
| Thor Andreas Grannæs | Board of Directors | 0 companies |