| Revenue | NOK 0 | — |
| EBITDA | NOK -1M | +12% |
| Net profit | NOK 77,5M | +346% |
| Total assets | NOK 336,3M | +27% |
| Equity | NOK 326,7M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 496 | 114 675 | 106 444 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 1 650 | 0 | 0 | 500 | 0 | 0 | 0 |
| Staff expenses | −406 | −14 193 | −14 502 | −366 | −15 | −15 | −0 | −112 | 9 | −0 | −1 515 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 900 | 13 578 | 12 605 | −493 | −197 | −103 | −209 | −429 | −696 | −560 | −365 | −862 | −494 | −1 226 | −940 | −1 176 | −1 038 |
| Depreciation & amort. | −1 446 | −1 519 | −1 773 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 454 | 12 059 | 10 832 | −493 | −197 | −103 | −209 | −429 | −696 | −560 | −365 | −862 | −494 | −1 226 | −940 | −1 176 | −1 038 |
| Net financials | 5 322 | 9 648 | 2 907 | 7 032 | 10 076 | 5 070 | 7 954 | 36 589 | 4 331 | 6 153 | 3 031 | 26 648 | 16 555 | 11 012 | −7 385 | 19 479 | 79 886 |
| Profit before tax | 16 776 | 21 707 | 13 739 | 5 106 | 9 879 | 4 968 | 7 745 | 36 160 | 3 635 | 5 592 | 2 666 | 25 786 | 16 061 | 9 786 | −8 325 | 18 303 | 78 848 |
| Tax | 3 596 | 5 080 | 3 606 | 1 809 | 2 464 | 775 | 822 | 845 | 558 | 550 | 515 | 891 | 693 | 380 | 429 | 932 | 1 313 |
| Net profit | 13 180 | 16 627 | 10 133 | 3 297 | 7 415 | 4 193 | 6 923 | 35 315 | 3 077 | 5 042 | 2 151 | 24 895 | 15 367 | 9 406 | −8 754 | 17 372 | 77 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 030 | 215 606 | 167 697 | 135 676 | 194 404 | 187 949 | 188 050 | 200 710 | 169 991 | 167 564 | 158 656 | 256 548 | 270 080 | 279 753 | 257 526 | 265 549 | 336 286 |
| Equity | 107 478 | 154 207 | 129 427 | 127 518 | 132 933 | 132 900 | 135 596 | 141 825 | 144 903 | 146 417 | 145 169 | 252 345 | 257 768 | 262 450 | 253 696 | 264 107 | 326 726 |
| Long-term debt | −700 | −700 | −700 | 0 | 53 625 | 48 125 | 42 625 | 37 125 | 16 500 | 11 000 | 5 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 981 | 32 687 | 12 080 | 8 158 | 7 846 | 6 924 | 9 829 | 21 759 | 8 588 | 10 147 | 7 986 | 4 203 | 12 312 | 17 303 | 3 829 | 1 442 | 9 559 |
| Total debt | 47 852 | 60 699 | 37 570 | 8 158 | 61 471 | 55 049 | 52 454 | 58 884 | 25 088 | 21 147 | 13 486 | 4 203 | 12 312 | 17 303 | 3 829 | 1 442 | 9 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Wulfsberg | Chief Executive Officer | 0 companies |
| Tom Andre Engø | Board of Directors | 0 companies |
| Øyvin Trønsdal | Chairman | 0 companies |