| Revenue | NOK 162,7M | +6% |
| EBITDA | NOK 9,8M | +96% |
| Net profit | NOK 5,5M | +635943% |
| Total assets | NOK 110,9M | -2% |
| Equity | NOK 66M | +3% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 56 722 | 62 096 | 63 648 | 58 447 | 59 321 | 59 159 | 63 164 | 84 563 | 94 726 | 95 586 | 119 284 | 121 664 | 137 673 | 147 296 | 166 818 | 172 125 | 153 926 | 162 749 |
| Staff expenses | −0 | −6 368 | −7 247 | −8 341 | −8 743 | −8 062 | −9 052 | −10 327 | −11 972 | −12 824 | −13 875 | −15 800 | −16 619 | −16 934 | −19 976 | −21 647 | −0 | −24 855 | −24 319 |
| EBITDA | 0 | 4 394 | 7 781 | 6 768 | 4 068 | 4 424 | 3 673 | 2 732 | 3 114 | 5 621 | 6 336 | 8 185 | 8 055 | 11 880 | 15 195 | 15 960 | 16 433 | 4 984 | 9 753 |
| Depreciation & amort. | −0 | −363 | −450 | −600 | −707 | −823 | −668 | −729 | −779 | −740 | −776 | −636 | −792 | −901 | −819 | −971 | −0 | −2 005 | −2 531 |
| EBIT | 0 | 4 031 | 7 331 | 6 168 | 3 361 | 3 602 | 3 005 | 2 003 | 2 335 | 4 881 | 5 561 | 7 549 | 7 263 | 10 979 | 14 376 | 14 989 | 16 433 | 2 979 | 7 222 |
| Net financials | 0 | −988 | −613 | −578 | −592 | −376 | −482 | −705 | −474 | −617 | −775 | −635 | −1 360 | −839 | −416 | −2 362 | −4 534 | −2 977 | −184 |
| Profit before tax | 0 | 3 042 | 6 718 | 5 589 | 2 769 | 3 226 | 2 523 | 1 298 | 1 861 | 4 264 | 4 786 | 6 914 | 5 903 | 10 140 | 13 960 | 12 627 | 11 899 | 1 | 7 037 |
| Tax | −0 | 856 | 1 885 | 1 603 | 770 | 911 | 759 | 353 | 607 | 1 115 | 1 109 | 1 623 | 1 301 | 2 231 | 3 075 | 2 779 | 2 620 | 0 | 1 548 |
| Net profit | 0 | 2 186 | 4 834 | 3 986 | 1 999 | 2 315 | 1 764 | 946 | 1 254 | 3 148 | 3 677 | 5 291 | 4 602 | 7 909 | 10 885 | 9 849 | 9 279 | 1 | 5 489 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 506 | 42 609 | 43 095 | 50 755 | 49 155 | 49 249 | 53 977 | 58 778 | 55 083 | 59 481 | 71 540 | 70 950 | 67 270 | 76 734 | 92 422 | 106 751 | 112 779 | 110 881 |
| Equity | — | 7 631 | 11 940 | 15 401 | 16 876 | 18 440 | 19 204 | 20 149 | 21 403 | 24 552 | 28 229 | 29 520 | 34 122 | 38 030 | 44 915 | 54 764 | 64 043 | 64 044 | 66 033 |
| Long-term debt | 0 | 15 984 | 12 964 | 0 | 0 | 14 270 | 14 170 | 12 625 | 12 028 | 9 942 | 8 579 | 5 900 | 4 404 | 3 022 | 535 | 0 | 0 | 8 023 | 14 740 |
| Short-term debt | 0 | 13 891 | 17 705 | 15 615 | 16 106 | 16 445 | 15 849 | 21 178 | 25 321 | 20 564 | 22 673 | 36 120 | 32 425 | 26 218 | 31 283 | 37 658 | 42 708 | 40 712 | 30 108 |
| Total debt | 0 | 29 875 | 30 669 | 27 694 | 33 879 | 30 715 | 30 020 | 33 803 | 37 349 | 30 506 | 31 252 | 42 020 | 36 828 | 29 239 | 31 818 | 37 658 | 42 708 | 48 735 | 44 848 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dolvin As | Company | 65.0% | 65.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Sandbu | Chairman | 0 companies |
| Einar Wangen | Chairman | 0 companies |
| Jan Ivar Rustad | Deputy Chairman | 0 companies |