| Revenue | NOK 2,2M | +103% |
| EBITDA | NOK -90K | +57% |
| Net profit | NOK -137K | +40% |
| Total assets | NOK 752K | +4% |
| Equity | NOK 4K | -97% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 455 | 1 087 | 1 891 | 1 429 | 1 990 | 2 558 | 2 148 | 1 926 | 4 039 | 2 166 | 2 683 | 2 388 | 1 954 | 2 017 | 1 097 | 2 231 |
| Staff expenses | −385 | −390 | −1 150 | −1 553 | −1 710 | −1 637 | −1 489 | −1 239 | −1 349 | −1 868 | −2 232 | −2 360 | −1 850 | −1 386 | −1 515 | −1 047 | −1 892 |
| EBITDA | −18 | 19 | −231 | 24 | −397 | 128 | 443 | 368 | 260 | 1 698 | −707 | −527 | −2 | 105 | 24 | −208 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −13 | −25 | −29 | −29 | −19 | −22 | −24 |
| EBIT | −18 | 19 | −231 | 24 | −397 | 128 | 443 | 368 | 260 | 1 694 | −720 | −552 | −31 | 76 | 4 | −230 | −115 |
| Net financials | −10 | −2 | −0 | 14 | 23 | 15 | 15 | 12 | 9 | 0 | −2 | −15 | −30 | −56 | −20 | −63 | −61 |
| Profit before tax | −28 | 17 | −231 | 38 | −374 | 143 | 458 | 381 | 269 | 1 695 | −721 | −567 | −61 | 20 | −16 | −293 | −175 |
| Tax | −8 | 5 | −22 | −0 | −0 | −0 | 31 | 117 | 58 | 407 | −158 | −62 | −13 | 4 | −3 | −64 | −39 |
| Net profit | −20 | 12 | −209 | 38 | −374 | 143 | 427 | 264 | 211 | 1 287 | −563 | −505 | −48 | 16 | −12 | −229 | −137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 493 | 494 | 745 | 497 | 492 | 690 | 640 | 765 | 2 510 | 1 462 | 890 | 993 | 761 | 705 | 720 | 752 |
| Equity | −218 | −206 | — | −378 | −752 | −609 | −182 | 82 | 293 | 1 481 | 918 | 413 | 366 | 382 | 369 | 141 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 776 | 615 | 429 | 115 | 39 | 20 | 20 | 20 | 16 | 16 | 17 | 18 | 0 |
| Short-term debt | 90 | 112 | 219 | 194 | 473 | 486 | 443 | 443 | 433 | 1 008 | 524 | 456 | 612 | 363 | 318 | 561 | 748 |
| Total debt | 668 | 699 | 910 | 1 123 | 1 249 | 1 101 | 872 | 558 | 471 | 1 028 | 544 | 477 | 628 | 379 | 335 | 579 | 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Olav Lervåg | Board of Directors | 0 companies |
| Stig Atle Lervåg | Chairman | 0 companies |
| Asbjørn Lervåg | Board of Directors | 0 companies |