| Revenue | NOK 249K | -9% |
| EBITDA | NOK 165K | -8% |
| Net profit | NOK 942K | +152% |
| Total assets | NOK 8,8M | -1% |
| Equity | NOK 3,4M | +38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 252 | 261 | 254 | 244 | 275 | 249 |
| Staff expenses | −210 | −0 | −0 | −0 | −0 | −0 | −80 | −29 | −29 | −57 | 6 215 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −257 | 31 | −30 | −72 | −115 | −468 | −111 | −51 | −60 | −63 | 6 221 | 163 | 188 | 162 | 172 | 179 | 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −257 | 31 | −30 | −72 | −115 | −468 | −111 | −51 | −60 | −63 | 6 221 | 163 | 188 | 162 | 172 | 179 | 165 |
| Net financials | 2 241 | −1 104 | 546 | −1 660 | −7 512 | 880 | 407 | 422 | 356 | 603 | 713 | 805 | 460 | 1 495 | 1 332 | 481 | 1 031 |
| Profit before tax | 1 984 | −1 073 | 516 | −1 732 | −7 626 | 412 | 296 | 371 | 295 | 540 | 6 934 | 968 | 648 | 1 657 | 1 504 | 660 | 1 196 |
| Tax | 87 | 125 | 203 | 293 | 431 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 182 | 253 | 276 | 286 | 255 |
| Net profit | 1 897 | −1 198 | 312 | −2 026 | −8 057 | 412 | 296 | 371 | 295 | 540 | 6 934 | 968 | 466 | 1 404 | 1 228 | 374 | 942 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 701 | 17 552 | 17 868 | 15 972 | 8 267 | 7 232 | 4 091 | 4 446 | 4 766 | 5 327 | 8 478 | 8 454 | 8 440 | 9 061 | 10 312 | 8 895 | 8 805 |
| Equity | — | — | — | 678 | −7 379 | −6 966 | −6 671 | −6 299 | −6 004 | −5 464 | 1 470 | 2 438 | 2 903 | 4 307 | 5 535 | 2 451 | 3 393 |
| Long-term debt | −10 710 | −10 710 | −10 710 | −10 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 402 | 3 450 | 3 754 | 4 583 | 4 936 | 3 489 | 52 | 35 | 60 | 82 | 2 513 | 1 521 | 1 041 | 259 | 282 | 1 948 | 917 |
| Total debt | 4 402 | 4 450 | 4 454 | 4 583 | 4 936 | 3 489 | 52 | 35 | 60 | 82 | 2 513 | 1 521 | 1 041 | 259 | 282 | 1 948 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2010 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Harboe As | Company | 48.8% | 48.8% | 2022 |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 16.5% | 16.5% | 2022 | |
| Individual | 16.5% | 16.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Alec Harboe | Deputy Member | 0 companies |
| Einar Harboe | Chief Executive Officer | 0 companies |
| Fredrik Christopher Harboe | Board of Directors | 0 companies |