| Revenue | NOK 59M | +26% |
| EBITDA | NOK 4,4M | +40% |
| Net profit | NOK 1,6M | +311% |
| Total assets | NOK 26M | +15% |
| Equity | NOK 5,9M | +36% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 643 | 44 175 | 61 172 | 46 762 | 59 035 |
| Staff expenses | −16 987 | −16 725 | −18 192 | −17 135 | −20 150 |
| EBITDA | 2 251 | −278 | 2 841 | 3 177 | 4 432 |
| Depreciation & amort. | −1 523 | −1 554 | −1 622 | −1 630 | −1 541 |
| EBIT | 728 | −1 833 | 1 219 | 1 546 | 2 891 |
| Net financials | −411 | −407 | −707 | −1 053 | −866 |
| Profit before tax | 317 | −2 240 | 512 | 493 | 2 025 |
| Tax | 70 | −493 | 113 | 109 | 447 |
| Net profit | 247 | −1 747 | 399 | 384 | 1 578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 282 | 27 622 | 27 073 | 22 709 | 26 007 |
| Equity | 5 331 | 3 583 | 3 983 | 4 366 | 5 945 |
| Long-term debt | 8 510 | 8 383 | 7 208 | 6 308 | 5 408 |
| Short-term debt | 10 441 | 15 655 | 15 883 | 12 035 | 14 655 |
| Total debt | 18 952 | 24 039 | 23 090 | 18 342 | 20 063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Devik Amdal | Chief Executive Officer | 0 companies |
| Ivar Lysberg | Chief Executive Officer | 0 companies |
| Edvart Østby | Board of Directors | 0 companies |
| Arnt Ove Amdal | Chairman | 0 companies |
| Frank Roger Amdal | Board of Directors | 0 companies |
| Thomas Barlien | Board of Directors | 0 companies |