| Revenue | NOK 16,3M | +22% |
| EBITDA | NOK 988K | +491% |
| Net profit | NOK 738K | +517% |
| Total assets | NOK 4,2M | +54% |
| Equity | NOK 1,3M | +138% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 198 | 0 | 2 154 | 2 590 | 2 801 | 3 534 | 3 916 | 3 896 | 3 511 | 3 914 | 9 110 | 9 512 | 12 558 | 11 869 | 12 621 | 13 026 | 13 322 | 16 263 |
| Staff expenses | −0 | −1 246 | −0 | −1 618 | −1 923 | −1 978 | −2 717 | −2 800 | −2 892 | −2 569 | −3 130 | −7 259 | −7 663 | −9 330 | −9 343 | −9 407 | −9 756 | −10 135 | −12 130 |
| EBITDA | 0 | 211 | 0 | 108 | 137 | 313 | 188 | 248 | 287 | 248 | −16 | 39 | −59 | 468 | 245 | 721 | 422 | 167 | 988 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −30 | −30 | −30 | −24 | −55 | −66 | −109 | −112 | −86 | −55 | −44 | −54 |
| EBIT | 0 | 211 | 0 | 108 | 137 | 313 | 179 | 218 | 257 | 218 | −40 | −16 | −125 | 360 | 133 | 635 | 367 | 123 | 934 |
| Net financials | 0 | 10 | 0 | 10 | 14 | 17 | 17 | 9 | −4 | 3 | 3 | 13 | 41 | −1 | 9 | 11 | 33 | 30 | 13 |
| Profit before tax | 0 | 222 | 0 | 118 | 152 | 330 | 196 | 226 | 253 | 221 | −37 | −3 | −83 | 359 | 142 | 645 | 400 | 153 | 946 |
| Tax | −0 | 64 | −0 | 34 | 43 | 94 | 55 | 63 | 70 | 57 | −7 | −47 | −18 | 79 | 31 | 142 | 88 | 34 | 208 |
| Net profit | 0 | 158 | 0 | 84 | 108 | 236 | 141 | 163 | 183 | 164 | −30 | 44 | −65 | 280 | 111 | 503 | 312 | 120 | 738 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 902 | — | 1 206 | 1 384 | 1 643 | 1 884 | 2 148 | 2 285 | 2 272 | 2 312 | 3 779 | 3 909 | 4 759 | 4 418 | 5 111 | 5 012 | 2 692 | 4 151 |
| Equity | — | 523 | — | 720 | 828 | 1 064 | 1 204 | 1 367 | 1 450 | 1 614 | 1 584 | 2 172 | 2 340 | 2 290 | 2 401 | 2 404 | 1 217 | 536 | 1 274 |
| Long-term debt | 0 | 0 | 0 | 3 | 1 | 1 | 5 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 379 | 0 | 483 | 555 | 578 | 676 | 779 | 831 | 657 | 728 | 1 607 | 1 569 | 2 468 | 2 017 | 2 707 | 3 795 | 2 156 | 2 876 |
| Total debt | 0 | 379 | 0 | 486 | 556 | 579 | 680 | 781 | 835 | 657 | 728 | 1 607 | 1 569 | 2 468 | 2 017 | 2 707 | 3 795 | 2 156 | 2 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2025 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
WB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.7% | 23.7% | 2023 | |
| Individual | 22.8% | 22.8% | 2023 | |
| Individual | 18.6% | 18.6% | 2023 | |
| Individual | 18.6% | 18.6% | 2023 | |
| Individual | 16.3% | 16.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mariam Martirosyan | Deputy Member | 0 companies |
| Børge Nilsen | Chief Executive Officer | 0 companies |
| Brynjar Gilberg | Chief Executive Officer | 0 companies |
| Wenche Børresen | Deputy Member | 0 companies |
| Inger Marie Rønningen | Board of Directors | 0 companies |