| Revenue | NOK 527K | +59% |
| EBITDA | NOK -11M | -208% |
| Net profit | NOK -17,2M | -52% |
| Total assets | NOK 155,6M | -12% |
| Equity | NOK 90,2M | -19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 400 | 2 327 | 816 | 331 | 527 |
| Staff expenses | −3 830 | −3 871 | −2 867 | −2 208 | −1 897 |
| EBITDA | −4 970 | −3 619 | −3 413 | −3 585 | −11 042 |
| Depreciation & amort. | −171 | −122 | −203 | −206 | −258 |
| EBIT | −5 140 | −3 742 | −3 616 | −3 791 | −11 300 |
| Net financials | 14 160 | 21 517 | 702 | −7 538 | −5 914 |
| Profit before tax | 9 020 | 17 776 | −2 913 | −11 329 | −17 214 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 020 | 17 776 | −2 913 | −11 329 | −17 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 274 | 217 230 | 235 575 | 176 669 | 155 638 |
| Equity | 130 298 | 140 141 | 132 228 | 110 899 | 90 185 |
| Long-term debt | 16 478 | 64 473 | 91 156 | 60 241 | 58 550 |
| Short-term debt | 10 498 | 12 616 | 12 190 | 5 529 | 6 902 |
| Total debt | 26 976 | 77 088 | 103 347 | 65 770 | 65 453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OC Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Morten Carlsen | Deputy Member | 0 companies |
| Geirr Emil Carlsen | Chairman | 0 companies |