| Revenue | NOK 122K | -30% |
| EBITDA | NOK 8K | +104% |
| Net profit | NOK 7K | +103% |
| Total assets | NOK 227K | -38% |
| Equity | NOK 132K | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 739 | 0 | 4 147 | 4 920 | 7 136 | 6 848 | 6 711 | 6 242 | 5 056 | 5 381 | 5 777 | 5 183 | 2 601 | 175 | 122 |
| Staff expenses | −0 | −3 506 | −0 | −1 895 | −1 549 | −2 513 | −2 317 | −2 579 | −2 418 | −2 473 | −2 622 | −3 143 | −3 155 | −1 516 | −32 | 24 |
| EBITDA | 0 | 617 | 0 | 345 | 220 | 691 | 510 | 251 | 667 | −236 | 241 | 91 | −9 | 263 | −194 | 8 |
| Depreciation & amort. | −0 | −80 | −0 | −80 | −145 | −145 | −145 | −105 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 537 | 0 | 265 | 75 | 546 | 365 | 146 | 602 | −236 | 241 | 91 | −9 | 263 | −194 | 8 |
| Net financials | 0 | −13 | 0 | −1 | −1 | −1 | −6 | −13 | −3 | −8 | −2 | 11 | −4 | −40 | −2 | −2 |
| Profit before tax | 0 | 524 | 0 | 263 | 74 | 545 | 358 | 133 | 599 | −244 | 239 | 102 | −14 | 223 | −196 | 7 |
| Tax | −0 | 147 | −0 | 74 | 24 | 154 | 101 | 36 | 188 | −78 | 72 | 28 | 22 | 40 | −0 | −0 |
| Net profit | 0 | 377 | 0 | 189 | 50 | 391 | 257 | 97 | 410 | −165 | 167 | 74 | −36 | 183 | −196 | 7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 059 | — | 1 478 | 1 344 | 2 280 | 2 336 | 2 099 | 2 728 | 1 896 | 2 301 | 2 507 | 2 267 | 1 095 | 367 | 227 |
| Equity | — | 524 | — | 554 | 605 | 995 | 1 102 | 1 200 | 1 360 | 1 195 | 1 362 | 1 435 | 138 | 321 | 125 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 535 | 0 | 923 | 740 | 1 284 | 1 233 | 900 | 1 368 | 701 | 939 | 1 072 | 2 129 | 774 | 241 | 96 |
| Total debt | 0 | 1 535 | 0 | 923 | 740 | 1 284 | 1 233 | 900 | 1 368 | 701 | 939 | 1 072 | 2 129 | 774 | 241 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Rune Steiro | Deputy Member | 0 companies |
| Jan Petter Abrahamsen | Chairman | 0 companies |