| Revenue | NOK 90,1M | +6% |
| EBITDA | NOK 2,1M | -40% |
| Net profit | NOK 1M | -56% |
| Total assets | NOK 31,6M | +50% |
| Equity | NOK 7,9M | +0% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 82 731 | 85 839 | 72 851 | 85 031 | 90 111 |
| Staff expenses | −8 423 | −9 071 | −7 584 | −7 901 | −9 118 |
| EBITDA | 734 | 583 | 2 253 | 3 601 | 2 150 |
| Depreciation & amort. | −322 | −339 | −465 | −503 | −551 |
| EBIT | 412 | 244 | 1 788 | 3 098 | 1 599 |
| Net financials | −243 | −215 | −140 | −171 | −297 |
| Profit before tax | 170 | 29 | 1 648 | 2 927 | 1 302 |
| Tax | 69 | 7 | 364 | 644 | 287 |
| Net profit | 100 | 22 | 1 284 | 2 283 | 1 015 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 24 762 | 22 695 | 19 305 | 20 999 | 31 597 |
| Equity | 4 290 | 4 312 | 5 585 | 7 868 | 7 883 |
| Long-term debt | 5 058 | 4 558 | 5 398 | 3 667 | 0 |
| Short-term debt | 15 414 | 13 825 | 8 322 | 9 465 | 23 297 |
| Total debt | 20 472 | 18 383 | 13 720 | 13 131 | 23 714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
GL Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Listrøm Pedersen | Deputy Member | 0 companies |
| Espen Rød | Chief Executive Officer | 0 companies |
| Terje Nordlie | Board of Directors | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |