| Revenue | NOK 173,5M | -9% |
| EBITDA | NOK 1,2M | -87% |
| Net profit | NOK 2,3M | -60% |
| Total assets | NOK 61,1M | +14% |
| Equity | NOK 15,1M | -24% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 192 674 | 179 656 | 179 149 | 190 772 | 173 472 |
| Staff expenses | −20 809 | −22 004 | −18 180 | −20 999 | −21 800 |
| EBITDA | 1 289 | −1 671 | 3 025 | 8 815 | 1 151 |
| Depreciation & amort. | −682 | −854 | −947 | −843 | −993 |
| EBIT | 607 | −2 525 | 2 077 | 7 972 | 158 |
| Net financials | 31 | −332 | −264 | −548 | 2 057 |
| Profit before tax | 637 | −2 857 | 1 814 | 7 424 | 2 216 |
| Tax | 22 | −712 | 327 | 1 633 | −114 |
| Net profit | 616 | −2 144 | 1 487 | 5 791 | 2 330 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 53 460 | 51 142 | 54 859 | 53 862 | 61 137 |
| Equity | 16 772 | 14 627 | 16 133 | 19 823 | 15 070 |
| Long-term debt | 5 800 | 7 100 | 10 804 | 7 696 | 0 |
| Short-term debt | 30 888 | 29 414 | 27 922 | 26 343 | 42 147 |
| Total debt | 36 688 | 36 514 | 38 726 | 34 038 | 46 068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
ER | Chairman | 2005 – 2022 |
| Board of Directors | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Kaaber Hicks | Chief Executive Officer | 0 companies |
| Terje Nordlie | Board of Directors | 0 companies |
| Egil Rød | Chairman | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |
| Bente Rød | Board of Directors | 0 companies |
| Espen Rød | Board of Directors | 0 companies |