| Revenue | NOK 7,5M | +4% |
| EBITDA | NOK 5,8M | +19% |
| Net profit | NOK -1,8M | -324% |
| Total assets | NOK 87,4M | -3% |
| Equity | NOK -456K | -135% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 043 | 4 054 | 4 000 | 4 000 | 4 100 | 4 216 | 4 850 | 5 042 | 5 792 | 5 628 | 9 672 | 7 288 | 7 536 | 7 181 | 7 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 534 | 3 900 | 3 742 | 4 987 | 3 607 | 3 939 | 4 130 | 3 817 | 3 824 | 3 679 | 7 398 | 4 407 | 4 619 | 4 857 | 5 757 |
| Depreciation & amort. | −674 | −1 370 | −1 391 | −1 391 | −1 392 | −1 390 | −1 418 | −1 541 | −1 537 | −1 589 | −1 623 | −1 723 | −1 737 | −1 690 | −1 696 |
| EBIT | 2 860 | 2 531 | 2 350 | 3 595 | 2 216 | 2 550 | 2 713 | 2 276 | 2 287 | 2 090 | 5 775 | 2 684 | 2 883 | 3 167 | 4 062 |
| Net financials | −2 335 | −2 411 | −2 318 | −2 139 | −2 119 | −1 782 | −1 784 | −2 116 | −8 976 | −2 650 | −2 815 | −941 | −11 594 | −2 794 | −6 150 |
| Profit before tax | 525 | 120 | 32 | 1 456 | 97 | 768 | 928 | 160 | −6 689 | −560 | 2 960 | 1 743 | −8 711 | 373 | −2 089 |
| Tax | −0 | −0 | −0 | −0 | −1 384 | 584 | −23 | −188 | 2 | −88 | 695 | 144 | −125 | −413 | −327 |
| Net profit | 525 | 120 | 32 | 1 456 | 1 481 | 184 | 952 | 348 | −6 692 | −471 | 2 265 | 1 598 | −8 586 | 786 | −1 762 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 109 | 63 612 | 62 212 | 62 653 | 61 865 | 63 563 | 62 276 | 71 656 | 63 348 | 67 669 | 74 663 | 94 573 | 89 921 | 89 688 | 87 357 |
| Equity | 905 | 1 125 | 3 227 | 3 227 | 4 709 | 4 892 | 5 844 | 6 281 | −410 | −1 063 | 1 202 | 9 105 | 519 | 1 305 | −456 |
| Long-term debt | 53 080 | 52 000 | 58 539 | 56 654 | 54 842 | 58 160 | 55 916 | 64 105 | 61 826 | 66 916 | 67 085 | 84 864 | 88 453 | 88 078 | 86 767 |
| Short-term debt | 10 124 | 10 487 | 446 | 2 772 | 2 315 | 511 | 516 | 1 269 | 1 932 | 1 816 | 6 376 | 604 | 950 | 305 | 1 046 |
| Total debt | 63 204 | 62 487 | 58 985 | 59 426 | 57 157 | 58 671 | 56 432 | 65 375 | 63 758 | 68 732 | 73 461 | 85 468 | 89 402 | 88 383 | 87 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mester Blomst As | Company | 48.1% | 48.1% | 2024 |
La-Invest As | Company | 46.3% | 46.3% | 2024 |
| Individual | 46.3% | 46.3% | 2022 | |
Jala Eiendom As | Company | 3.7% | 3.7% | 2024 |
Aqua Victoria As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kvendbø Frivold | Chief Executive Officer | 0 companies |
| Jan Løkling | Board of Directors | 0 companies |
| Knut Lasse Andersen | Board of Directors | 0 companies |
| Terje Jensen | Board of Directors | 0 companies |
| Ola Kristian Ølstad | Chairman | 0 companies |