| Revenue | NOK 325,3M | +172% |
| EBITDA | NOK -3,9M | -211% |
| Net profit | NOK -7,7M | -821% |
| Total assets | NOK 100,9M | +68% |
| Equity | NOK 19,5M | +158% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 004 | 128 641 | 89 713 | 119 414 | 325 277 |
| Staff expenses | −13 572 | −14 113 | −13 159 | −13 272 | −26 818 |
| EBITDA | 4 896 | 4 749 | −1 330 | 3 525 | −3 898 |
| Depreciation & amort. | −1 628 | −1 821 | −1 226 | −1 034 | −3 447 |
| EBIT | 3 268 | 2 929 | −2 556 | 2 491 | −7 346 |
| Net financials | −385 | −227 | −263 | −1 111 | −4 374 |
| Profit before tax | 2 883 | 2 702 | −2 819 | 1 380 | −11 720 |
| Tax | 638 | 602 | −612 | 309 | −3 991 |
| Net profit | 2 246 | 2 099 | −2 208 | 1 072 | −7 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 082 | 16 705 | 32 050 | 59 985 | 100 925 |
| Equity | 6 117 | 4 962 | 6 485 | 7 556 | 19 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 965 | 11 742 | 25 565 | 52 429 | 81 395 |
| Total debt | 23 965 | 11 742 | 25 565 | 52 429 | 81 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Sliper Svardal | Chief Executive Officer | 0 companies |
| Thor Harald Foss | Chief Executive Officer | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |