| Revenue | NOK 49,2M | -43% |
| EBITDA | NOK -34M | -152% |
| Net profit | NOK -39,2M | -118% |
| Total assets | NOK 32,9M | -54% |
| Equity | NOK 5,4M | -88% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 930 | 71 652 | 74 041 | 86 294 | 49 224 |
| Staff expenses | −32 435 | −40 677 | −61 994 | −66 146 | −49 480 |
| EBITDA | 6 919 | −14 449 | −25 707 | −13 471 | −33 969 |
| Depreciation & amort. | −1 509 | −2 351 | −3 153 | −3 451 | −4 372 |
| EBIT | 5 410 | −16 800 | −28 860 | −16 922 | −38 341 |
| Net financials | 6 165 | −353 | −2 628 | −1 068 | −840 |
| Profit before tax | 11 575 | −17 153 | −31 488 | −17 990 | −39 181 |
| Tax | 29 | −4 819 | 5 121 | −0 | −0 |
| Net profit | 11 545 | −12 334 | −36 610 | −17 990 | −39 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 485 | 68 056 | 75 726 | 72 062 | 32 944 |
| Equity | 38 752 | 26 418 | 41 440 | 44 580 | 5 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 732 | 41 637 | 34 285 | 27 482 | 27 544 |
| Total debt | 29 732 | 41 637 | 34 285 | 27 482 | 27 544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
TH Deputy Member | Deputy Member | 2023 – 2024 |
AH Deputy Member | Deputy Member | 2022 – 2023 |
BG Deputy Member | Deputy Member | 2022 – 2024 |
BS Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Williams | Chief Executive Officer | 0 companies |
| Thorbjørn Holst | Deputy Member | 0 companies |
| Anders Helland | Deputy Member | 0 companies |
| Bjarte Gees Bokn Solheim | Deputy Member | 0 companies |
| Bernt Skeie | Chief Executive Officer | 0 companies |
| Martin Bech Holte | Chairman | 0 companies |
| Johan Christopher Giertsen | Chairman | 0 companies |
| Karl Johnny Hersvik | Board of Directors | 0 companies |
| Wilson Arruda Junior | Board of Directors | 0 companies |
| Sonia Faaland | Board of Directors | 0 companies |
| Lene Landøy | Board of Directors | 0 companies |
| Elisabeth Maråk Støle | Board of Directors | 0 companies |
| John Tarje Torvik | Chairman | 0 companies |
| Jarle Berntsen Farnes | Board of Directors | 0 companies |
| Torkel Adrien Thibault Genet | Board of Directors | 0 companies |
| Hilde Kristin Ramsdal | Board of Directors | 0 companies |
| Kristian Monsen Røkke | Board of Directors | 0 companies |
| Sander Seeberg | Chairman | 0 companies |