| Revenue | NOK 550K | +76% |
| EBITDA | NOK 391K | +396% |
| Net profit | NOK 352K | +785% |
| Total assets | NOK 4,1M | +9% |
| Equity | NOK -727K | +33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 560 | 355 | 892 | 862 | 1 634 | 271 | 190 | 2 358 | 2 810 | 8 498 | 14 508 | 121 | 96 | 2 770 | 96 | 313 | 550 |
| Staff expenses | −23 | 2 | −1 | −1 | −0 | −89 | −11 | −50 | −249 | −232 | −418 | −238 | −258 | −265 | −22 | −0 | −0 |
| EBITDA | 871 | −166 | 226 | 84 | 980 | −301 | −147 | 1 831 | 1 781 | 6 262 | 13 173 | −600 | −452 | 2 154 | −105 | 79 | 391 |
| Depreciation & amort. | −389 | −189 | −198 | −198 | −195 | −188 | −186 | −170 | −164 | −149 | −116 | −85 | −81 | −65 | −39 | −39 | −39 |
| EBIT | 482 | −355 | 28 | −115 | 785 | −489 | −333 | 1 661 | 1 617 | 6 113 | 13 057 | −686 | −533 | 2 089 | −145 | 40 | 352 |
| Net financials | −1 360 | −11 | −17 | −18 | −3 | 0 | −0 | −40 | −387 | −4 529 | −9 845 | −2 386 | −2 144 | −482 | −367 | 0 | 0 |
| Profit before tax | −878 | −366 | 11 | −133 | 783 | −489 | −333 | 1 621 | 1 230 | 1 584 | 3 212 | −3 072 | −2 677 | 1 607 | −512 | 40 | 352 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −133 | 712 | −580 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −878 | −366 | 11 | −133 | 783 | −489 | −333 | 1 621 | 1 230 | 1 717 | 2 500 | −2 492 | −2 677 | 1 607 | −512 | 40 | 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 699 | 14 990 | 15 005 | 15 280 | 14 439 | 14 333 | 14 081 | 14 265 | 12 820 | 14 045 | 15 736 | 9 274 | 5 694 | 3 914 | 3 796 | 3 768 | 4 120 |
| Equity | −3 584 | −3 950 | −3 939 | −4 072 | −3 290 | −3 778 | −4 112 | −2 491 | −1 261 | 455 | 2 955 | 463 | −2 214 | −607 | −1 119 | −1 079 | −727 |
| Long-term debt | 18 182 | 18 720 | 18 768 | 19 207 | 17 636 | 18 002 | 18 157 | 16 705 | 14 006 | 12 342 | 12 675 | 8 747 | 7 842 | 4 454 | 4 866 | 4 796 | 4 796 |
| Short-term debt | 101 | 220 | 176 | 145 | 92 | 110 | 35 | 51 | 76 | 1 248 | 107 | 64 | 66 | 67 | 49 | 51 | 51 |
| Total debt | 18 283 | 18 940 | 18 944 | 19 352 | 17 728 | 18 112 | 18 192 | 16 756 | 14 081 | 13 590 | 12 782 | 8 811 | 7 908 | 4 521 | 4 914 | 4 847 | 4 847 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Latho As | Company | 67.0% | 67.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Christine Ryen | Board of Directors | 0 companies |
| Trine Merethe Ryen | Board of Directors | 0 companies |
| Thor Gunnar Ryen | Chairman | 0 companies |
| Lars Wilhelm Kristiansen | Board of Directors | 0 companies |