| Revenue | NOK 33,5M | -1% |
| EBITDA | NOK 1M | +25% |
| Net profit | NOK 659K | +135% |
| Total assets | NOK 6,1M | -11% |
| Equity | NOK 2,2M | +3% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 860 | 26 560 | 27 463 | 29 449 | 30 147 | 29 837 | 30 964 | 29 792 | 28 763 | 28 730 | 29 460 | 28 477 | 28 806 | 30 753 | 34 344 | 33 684 | 33 496 |
| Staff expenses | −0 | −4 205 | −4 018 | −3 887 | −3 837 | −4 183 | −4 510 | −4 526 | −4 569 | −4 594 | −4 479 | −4 593 | −4 531 | −4 736 | −5 162 | −5 713 | −5 776 | −4 993 |
| EBITDA | 0 | 1 066 | 1 410 | 1 491 | 1 442 | 1 708 | 1 501 | 1 478 | 1 860 | 2 777 | 2 365 | 1 939 | 1 751 | 1 868 | 2 223 | 2 141 | 827 | 1 033 |
| Depreciation & amort. | −0 | −401 | −414 | −478 | −496 | −480 | −647 | −614 | −609 | −699 | −741 | −809 | −801 | −756 | −699 | −659 | −454 | −284 |
| EBIT | 0 | 665 | 996 | 1 013 | 946 | 1 228 | 854 | 865 | 1 251 | 2 077 | 1 624 | 1 131 | 950 | 1 111 | 1 524 | 1 482 | 373 | 749 |
| Net financials | 0 | −123 | −86 | −85 | −88 | −73 | −110 | −91 | −82 | −69 | −54 | −57 | −64 | −44 | −28 | −7 | 14 | 58 |
| Profit before tax | 0 | 542 | 910 | 928 | 858 | 1 155 | 744 | 773 | 1 169 | 2 008 | 1 570 | 1 074 | 886 | 1 068 | 1 496 | 1 475 | 387 | 807 |
| Tax | −0 | 159 | 258 | 266 | 247 | 331 | 213 | 215 | 191 | 505 | 388 | 257 | 347 | 296 | 371 | 374 | 106 | 148 |
| Net profit | 0 | 383 | 652 | 662 | 612 | 824 | 531 | 559 | 977 | 1 503 | 1 182 | 817 | 539 | 772 | 1 126 | 1 101 | 281 | 659 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 144 | 6 606 | 7 152 | 6 985 | 8 373 | 8 869 | 7 754 | 7 988 | 9 367 | 9 306 | 7 859 | 6 689 | 7 222 | 8 945 | 8 302 | 6 838 | 6 085 |
| Equity | — | 1 889 | 2 016 | 2 100 | 2 187 | 2 241 | 2 282 | 2 350 | 2 143 | 2 146 | 2 173 | 2 065 | 2 603 | 2 078 | 1 704 | 1 805 | 2 085 | 2 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 763 | 3 050 | 2 703 | 2 370 | 3 169 | 2 734 | 2 763 | 2 246 | 1 708 | 3 470 | 3 060 | 2 650 | 2 240 |
| Short-term debt | 0 | 2 445 | 2 646 | 3 000 | 3 053 | 4 369 | 3 537 | 2 701 | 3 475 | 4 053 | 4 400 | 3 032 | 1 840 | 3 436 | 3 772 | 3 438 | 2 103 | 1 692 |
| Total debt | 0 | 4 256 | 4 590 | 5 052 | 4 798 | 6 132 | 6 587 | 5 404 | 5 845 | 7 221 | 7 134 | 5 794 | 4 086 | 5 143 | 7 242 | 6 498 | 4 753 | 3 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innvær Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Innvær | Chief Executive Officer | 0 companies |
| Stine Innvær Agasøster | Chairman | 0 companies |
| Brit Marit Innvær | Board of Directors | 0 companies |
| Godtfred Innvær | Board of Directors | 0 companies |