| Revenue | NOK 10,7M | -2% |
| EBITDA | NOK 1,1M | -33% |
| Net profit | NOK 713K | -34% |
| Total assets | NOK 4,4M | -9% |
| Equity | NOK 2,7M | +12% |
| Employees | 5 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 590 | 11 973 | 11 700 | 9 527 | 8 088 | 7 793 | 9 644 | 8 131 | 9 521 | 9 725 | 10 900 | 10 673 |
| Staff expenses | −1 860 | −6 594 | −6 895 | −4 270 | −3 551 | −3 572 | −3 841 | −3 630 | −3 820 | −3 765 | −3 754 | −3 400 |
| EBITDA | 372 | 1 557 | 851 | 1 241 | 1 258 | 1 081 | 1 905 | 419 | 803 | 1 104 | 1 616 | 1 082 |
| Depreciation & amort. | −22 | −7 | −24 | −27 | −29 | −30 | −132 | −242 | −287 | −318 | −282 | −159 |
| EBIT | 350 | 1 550 | 827 | 1 213 | 1 229 | 1 050 | 1 772 | 177 | 516 | 787 | 1 334 | 923 |
| Net financials | 49 | 3 | −4 | −25 | −1 | 3 | 3 | 2 | 5 | 24 | 40 | −8 |
| Profit before tax | 399 | 1 553 | 823 | 1 188 | 1 228 | 1 053 | 1 775 | 179 | 521 | 811 | 1 374 | 915 |
| Tax | 116 | 421 | 228 | 298 | 299 | 243 | 393 | 40 | 115 | 181 | 300 | 202 |
| Net profit | 283 | 1 132 | 595 | 890 | 929 | 810 | 1 382 | 139 | 406 | 630 | 1 073 | 713 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 153 | 5 202 | 4 428 | 4 071 | 4 295 | 4 500 | 5 051 | 4 636 | 5 116 | 5 180 | 4 810 | 4 368 |
| Equity | 1 467 | 1 828 | 2 424 | 2 054 | 2 423 | 2 673 | 3 495 | 3 634 | 2 920 | 2 430 | 2 384 | 2 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 19 | 22 | 0 | 15 | 10 |
| Short-term debt | 686 | 3 373 | 2 004 | 2 018 | 1 872 | 1 827 | 1 534 | 983 | 2 174 | 2 750 | 2 411 | 1 681 |
| Total debt | 686 | 3 373 | 2 004 | 2 018 | 1 872 | 1 827 | 1 556 | 1 002 | 2 196 | 2 750 | 2 426 | 1 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2016 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motor Forum As | Company | 12.5% | 12.5% | 2022 |
Jæger Automobil As | Company | 10.7% | 10.7% | 2022 |
Jægergruppen As | Company | 10.7% | 10.7% | 2022 |
| Individual | 7.1% | 7.1% | 2022 | |
Strømbil-Finans As | Company | 7.1% | 7.1% | 2022 |
Toyota Sotra As | Company | 7.1% | 7.1% | 2022 |
Axess Logistics As | Company | 7.1% | 7.1% | 2022 |
Møller Bil Bergen As | Company | 7.1% | 7.1% | 2022 |
Autosalg As | Company | 7.1% | 7.1% | 2022 |
Bertel O. Steen Bergen As | Company | 6.4% | 6.4% | 2022 |
Frydenbø Bil Vpl As | Company | 6.1% | 6.1% | 2022 |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Østerbø | Deputy Member | 0 companies |
| Ivar Eilif Schjetlein | Chief Executive Officer | 0 companies |
| Geir Soltveit | Chairman | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |
| Torgeir Halvorsen | Board of Directors | 0 companies |