| Revenue | NOK 9K | -95% |
| EBITDA | NOK -20K | -92% |
| Net profit | NOK -9K | -67% |
| Total assets | NOK 325K | -14% |
| Equity | NOK 307K | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 102 | 0 | 0 | 0 | 73 | 1 | 98 | 16 | 90 | 0 | 167 | 371 | 157 | 209 | 410 | 170 | 9 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −0 | −262 | −69 | 12 |
| EBITDA | 0 | 3 760 | −43 | −19 | −76 | −61 | −58 | 42 | 1 | 21 | −15 | 131 | 263 | 98 | 127 | 17 | −10 | −20 |
| Depreciation & amort. | −0 | 98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 |
| EBIT | 0 | 3 858 | −43 | −19 | −76 | −61 | −58 | 42 | 1 | 21 | −15 | 131 | 263 | 98 | 127 | 17 | −14 | −20 |
| Net financials | 0 | 69 | 135 | 96 | 717 | 133 | 106 | 90 | 40 | 32 | 23 | 3 | 2 | 1 | 0 | 2 | 7 | 8 |
| Profit before tax | 0 | 3 927 | 92 | 77 | 642 | 72 | 48 | 132 | 42 | 52 | 8 | 134 | 265 | 99 | 128 | 19 | −7 | −12 |
| Tax | −0 | 783 | 26 | 23 | 17 | 20 | 5 | 36 | 0 | 9 | −2 | 28 | 58 | 23 | 28 | 4 | −2 | −3 |
| Net profit | 0 | 3 144 | 67 | 54 | 624 | 52 | 44 | 96 | 42 | 44 | 10 | 106 | 207 | 76 | 100 | 15 | −6 | −9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 006 | 3 980 | 4 111 | 4 134 | 3 939 | 3 887 | 3 364 | 2 806 | 2 814 | 2 779 | 472 | 631 | 509 | 508 | 517 | 380 | 325 |
| Equity | — | 5 037 | 3 204 | 3 008 | 3 482 | 3 534 | 2 978 | 2 574 | 2 616 | 2 660 | 219 | 226 | 332 | 308 | 308 | 323 | 317 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 308 | 237 | 190 | 141 | 108 | 83 | 63 | 51 | 39 | 32 | 25 | 21 | 17 |
| Short-term debt | 0 | 212 | 170 | 619 | 267 | 97 | 672 | 600 | 49 | 46 | 2 477 | 183 | 248 | 161 | 168 | 169 | 42 | 1 |
| Total debt | 0 | 969 | 776 | 1 103 | 652 | 405 | 910 | 790 | 190 | 154 | 2 560 | 247 | 299 | 201 | 200 | 195 | 63 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Deputy Member | Deputy Member | 2003 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Thodesen | Deputy Member | 0 companies |
| Stig Hagfors | Chief Executive Officer | 0 companies |