| Revenue | NOK 2M | +23% |
| EBITDA | NOK -185K | +5% |
| Net profit | NOK -1,5M | -91% |
| Total assets | NOK 106,9M | +280% |
| Equity | NOK 8,4M | -15% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 965 | 1 109 | 1 236 | 1 608 | 1 974 |
| Staff expenses | −122 | −389 | −1 024 | −1 198 | −1 343 |
| EBITDA | 741 | 131 | −268 | −194 | −185 |
| Depreciation & amort. | −308 | −311 | −338 | −793 | −1 691 |
| EBIT | 433 | −181 | −605 | −988 | −1 876 |
| Net financials | −55 | 709 | −175 | 194 | 360 |
| Profit before tax | 378 | 528 | −780 | −793 | −1 516 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 378 | 528 | −780 | −793 | −1 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 507 | 11 686 | 19 096 | 28 139 | 106 908 |
| Equity | 8 343 | 8 871 | 10 704 | 9 911 | 8 395 |
| Long-term debt | 2 933 | 2 575 | 4 316 | 4 512 | 4 045 |
| Short-term debt | 231 | 240 | 4 076 | 13 715 | 94 468 |
| Total debt | 3 164 | 2 815 | 8 392 | 18 228 | 98 513 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VE Chief Executive Officer | Chief Executive Officer | 2023 |
EL Deputy Member | Deputy Member | 2024 |
JG Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
HE Deputy Member | Deputy Member | 2023 – 2023 |
BL Deputy Member | Deputy Member | 2020 – 2023 |
BD Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Deputy Chairman | 2020 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vågard Erdahl Nyaas | Chief Executive Officer | 0 companies |
| Harald Eilif Hansen | Deputy Member | 0 companies |
| Børge Larsen | Deputy Member | 0 companies |
| Eli-Janne Larsen | Deputy Member | 0 companies |
| Johannes Gunnar Rørtveit | Deputy Member | 0 companies |
| Bjørga Delp | Deputy Member | 0 companies |
| Aino Helene Ellingsen | Board of Directors | 0 companies |
| Randi Kirsten Melgaard | Board of Directors | 0 companies |
| Erling Rokkan | Board of Directors | 0 companies |
| Stian Eriksen | Board of Directors | 0 companies |
| Jonas Einar Tetlie | Chairman | 0 companies |
| Stein Bjørnar Rasmussen | Deputy Chairman | 0 companies |
| Marit Olsen | Deputy Chairman | 0 companies |
| Tom Eirik Edvardsen | Deputy Chairman | 0 companies |