| Revenue | NOK 121,1M | +4% |
| EBITDA | NOK 58,1M | +6% |
| Net profit | NOK 10,5M | -25% |
| Total assets | NOK 1,7B | +14% |
| Equity | NOK 69,9M | +1% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 709 | 36 007 | 39 504 | 46 159 | 46 513 | 51 029 | 54 502 | 57 548 | 66 894 | 65 972 | 60 583 | 69 879 | 72 785 | 100 133 | 107 889 | 116 358 | 121 093 |
| Staff expenses | −5 395 | −5 426 | −5 822 | −6 525 | −5 826 | −5 470 | −5 524 | −6 186 | −7 285 | −7 861 | −8 656 | −10 406 | −10 420 | −10 629 | −11 818 | −14 839 | −14 214 |
| EBITDA | 12 047 | 16 733 | 19 361 | 24 510 | 22 881 | 26 826 | 29 325 | 28 993 | 38 491 | 33 551 | 25 548 | 30 581 | 34 280 | 46 933 | 57 261 | 55 020 | 58 099 |
| Depreciation & amort. | −1 205 | −1 357 | −1 986 | −965 | −0 | −971 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 042 | −0 |
| EBIT | 10 843 | 15 377 | 17 374 | 23 545 | 22 881 | 25 855 | 29 325 | 28 993 | 38 491 | 33 551 | 25 548 | 30 581 | 34 280 | 46 933 | 57 261 | 49 978 | 58 099 |
| Net financials | −13 208 | −17 683 | −20 184 | −20 380 | −20 868 | −23 503 | −23 193 | −25 174 | −26 215 | −18 354 | −14 790 | −21 535 | −23 523 | −28 168 | −34 945 | −36 453 | −48 710 |
| Profit before tax | −2 365 | −2 307 | −2 809 | 3 165 | 2 013 | 2 352 | 6 132 | 3 819 | 12 275 | 15 197 | 10 758 | 9 046 | 10 757 | 18 765 | 22 316 | 13 524 | 9 389 |
| Tax | −738 | −865 | −669 | 1 103 | 805 | 560 | 1 930 | 732 | 2 854 | 1 627 | 651 | 1 090 | 3 159 | 4 138 | 4 913 | −553 | −1 152 |
| Net profit | −1 627 | −1 442 | −2 141 | 2 062 | 1 208 | 1 791 | 4 202 | 3 087 | 9 422 | 13 570 | 10 106 | 7 956 | 7 598 | 14 627 | 17 403 | 14 078 | 10 541 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 010 | 463 526 | 488 767 | 493 637 | 525 253 | 526 297 | 582 208 | 585 334 | 643 249 | 770 223 | 925 840 | 997 765 | 1 184 008 | 1 371 071 | 1 456 901 | 1 492 235 | 1 705 067 |
| Equity | 54 504 | 53 061 | 50 921 | 52 983 | 52 820 | 54 494 | 50 695 | 51 782 | 61 204 | 69 783 | 74 890 | 72 846 | 78 943 | 62 102 | 59 505 | 68 911 | 69 881 |
| Long-term debt | 323 672 | 396 307 | 427 138 | 434 242 | 456 973 | 454 535 | 459 700 | 518 557 | 570 649 | 686 754 | 824 906 | 904 481 | 1 067 009 | 1 235 196 | 1 343 097 | 1 361 947 | 1 400 890 |
| Short-term debt | 7 835 | 14 168 | 10 708 | 6 413 | 15 460 | 17 268 | 71 812 | 14 995 | 11 397 | 13 686 | 26 045 | 20 438 | 38 056 | 73 772 | 54 299 | 61 377 | 234 296 |
| Total debt | 331 507 | 410 475 | 437 846 | 440 655 | 472 433 | 471 803 | 531 512 | 533 552 | 582 046 | 700 440 | 850 951 | 924 919 | 1 105 065 | 1 308 968 | 1 397 395 | 1 423 324 | 1 635 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spabo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kari Søvik | Chief Executive Officer | 0 companies |
| Ariane Spandow | Board of Directors | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Thor Spandow | Chairman | 0 companies |
| Jan Spandow | Chairman | 0 companies |