| Revenue | NOK 22,9M | -15% |
| EBITDA | NOK -237K | -137% |
| Net profit | NOK -199K | -140% |
| Total assets | NOK 5,5M | -14% |
| Equity | NOK 120K | -63% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 20 533 | 23 893 | 21 556 | 26 779 | 22 858 |
| Staff expenses | −8 682 | −9 439 | −7 970 | −6 867 | −6 977 |
| EBITDA | 1 046 | 629 | −344 | 635 | −237 |
| Depreciation & amort. | −65 | −45 | −42 | −5 | −9 |
| EBIT | 980 | 584 | −386 | 630 | −246 |
| Net financials | −9 | −8 | −31 | 4 | −7 |
| Profit before tax | 971 | 576 | −417 | 633 | −253 |
| Tax | 208 | 127 | −84 | 139 | −53 |
| Net profit | 763 | 450 | −333 | 494 | −199 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6 382 | 6 626 | 5 411 | 6 331 | 5 469 |
| Equity | 2 108 | 2 557 | −175 | 319 | 120 |
| Long-term debt | 75 | 56 | 2 034 | 2 145 | 1 591 |
| Short-term debt | 4 200 | 4 013 | 3 552 | 3 867 | 3 758 |
| Total debt | 4 275 | 4 068 | 5 586 | 6 012 | 5 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LT Chief Executive Officer | Chief Executive Officer | 1988 – 2022 |
SH Deputy Member | Deputy Member | 1988 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Pedersen | Chief Executive Officer | 0 companies |
| Lars Torgeir Henanger | Chief Executive Officer | 0 companies |
| Siv Henanger | Deputy Member | 0 companies |
| Stian Mjelstad-Svardal | Board of Directors | 0 companies |
| Per Atle Ådland | Chairman | 0 companies |