| Revenue | NOK 14M | -2% |
| EBITDA | NOK 2,4M | +741% |
| Net profit | NOK 1,3M | +209% |
| Total assets | NOK 14,5M | -3% |
| Equity | NOK 4,5M | +28% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 495 | 12 339 | 13 611 | 14 278 | 14 005 |
| Staff expenses | −2 821 | −2 854 | −3 673 | −3 370 | −3 226 |
| EBITDA | 1 208 | 1 539 | 1 994 | 280 | 2 353 |
| Depreciation & amort. | −340 | −354 | −375 | −424 | −392 |
| EBIT | 868 | 1 185 | 1 619 | −144 | 1 960 |
| Net financials | −375 | −326 | −255 | −772 | −927 |
| Profit before tax | 493 | 859 | 1 364 | −917 | 1 033 |
| Tax | 132 | 198 | 201 | 316 | −310 |
| Net profit | 361 | 661 | 1 162 | −1 233 | 1 343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 666 | 15 314 | 17 849 | 14 902 | 14 521 |
| Equity | 3 132 | 3 793 | 4 956 | 3 523 | 4 516 |
| Long-term debt | 6 842 | 7 554 | 7 520 | 8 147 | 7 664 |
| Short-term debt | 3 692 | 3 967 | 5 373 | 3 232 | 2 341 |
| Total debt | 10 533 | 11 521 | 12 893 | 11 379 | 10 005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Wilsgård | Deputy Member | 0 companies |
| Bent-Arthur Reiertsen | Chairman | 0 companies |
| Arvin Noralf Reiertsen | Chairman | 0 companies |