| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -1123% |
| Net profit | NOK -545K | — |
| Total assets | NOK 590K | -54% |
| Equity | NOK 446K | -55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 148 | 148 | 109 | 112 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 118 |
| EBITDA | −36 | −37 | −56 | −67 | −98 | −206 | −95 | −81 | −75 | −60 | −121 | −102 | −82 | −207 | 0 | −104 | −1 275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −0 |
| EBIT | −36 | −37 | −56 | −67 | −98 | −206 | −95 | −81 | −75 | −60 | −121 | −102 | −82 | −207 | −111 | −104 | −1 275 |
| Net financials | −0 | −163 | −73 | −68 | −251 | −548 | −476 | 1 646 | 2 673 | 2 000 | 0 | 0 | 517 | 200 | 118 | 104 | 730 |
| Profit before tax | −37 | −199 | −129 | −135 | −348 | −754 | −571 | 1 565 | 2 597 | 1 940 | −121 | −102 | 435 | −7 | 7 | 0 | −545 |
| Tax | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −199 | −129 | −135 | −348 | −754 | −571 | 1 565 | 2 597 | 1 940 | −121 | −102 | 435 | −7 | 7 | 0 | −545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 415 | 7 186 | 9 950 | 9 711 | 14 940 | 11 919 | 9 686 | 8 211 | 6 860 | 4 813 | 3 148 | 6 591 | 5 494 | 3 987 | 2 633 | 1 269 | 590 |
| Equity | 776 | 776 | 647 | 538 | 758 | 431 | 631 | 276 | 2 873 | 2 313 | 2 192 | 2 091 | 990 | 984 | 991 | 991 | 446 |
| Long-term debt | 4 545 | 0 | 0 | 0 | 8 303 | 6 100 | 5 857 | 5 883 | 2 736 | 0 | 0 | 0 | 0 | 0 | 1 616 | 277 | 0 |
| Short-term debt | 94 | 1 572 | 4 128 | 3 793 | 5 879 | 5 388 | 3 197 | 2 052 | 1 250 | 2 500 | 956 | 4 500 | 4 504 | 3 003 | 27 | 1 | 144 |
| Total debt | 4 639 | 6 410 | 9 303 | 9 173 | 14 183 | 11 488 | 9 055 | 7 935 | 3 986 | 2 500 | 956 | 4 500 | 4 504 | 3 003 | 1 642 | 278 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2010 | — | — |
RV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rachel Victoria Legreid | Deputy Member | 0 companies |
| Rachel Victoria Torvund | Deputy Member | 0 companies |
| Geir Legreid | Chairman | 0 companies |