| Revenue | NOK 420,5M | +5% |
| EBITDA | NOK 172,4M | +7% |
| Net profit | NOK 166,5M | +8% |
| Total assets | NOK 190,5M | +6% |
| Equity | NOK 144,6M | +8% |
| Employees | 98 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 337 882 | 370 919 | 369 093 | 401 315 | 420 499 |
| Staff expenses | −142 785 | −160 103 | −165 530 | −161 173 | −165 390 |
| EBITDA | 146 310 | 144 534 | 134 815 | 161 109 | 172 400 |
| Depreciation & amort. | −3 538 | −4 866 | −4 978 | −5 580 | −5 707 |
| EBIT | 142 771 | 139 668 | 129 837 | 155 530 | 166 693 |
| Net financials | −981 | −1 186 | −2 076 | −1 051 | −222 |
| Profit before tax | 141 790 | 138 482 | 127 761 | 154 479 | 166 471 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 141 790 | 138 482 | 127 761 | 154 479 | 166 471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 146 354 | 153 282 | 146 341 | 180 141 | 190 497 |
| Equity | 65 004 | 90 754 | 106 255 | 134 194 | 144 591 |
| Long-term debt | 4 500 | 3 500 | 0 | 0 | 0 |
| Short-term debt | 76 850 | 59 029 | 40 085 | 45 946 | 45 906 |
| Total debt | 81 350 | 62 529 | 40 085 | 45 946 | 45 906 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OM Deputy Member | Deputy Member | 2026 |
ML Chief Executive Officer | Chief Executive Officer | 2020 |
SJ Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
TH Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Company | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2025 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2022 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Company | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2024 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2021 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2025 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2025 | |
| Individual | 0% | 0% | 2023 | |
| Company | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2026 | |
| Individual | 0% | 0% | 2021 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2025 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2026 | |
| Individual | 0% | 0% | 2025 | |
| Company | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2024 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2022 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2022 | |
| Individual | 0% | 0% | 2023 | |
| Individual | 0% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Tollefsen Moen | Deputy Member | 0 companies |
| Marius Lysell Andresen | Chief Executive Officer | 0 companies |
| Sindre Johann Abusland Svendsen | Deputy Member | 0 companies |
| Thea Helene Berle Christiansen | Deputy Member | 0 companies |
| Erik Torjusen | Board of Directors | 0 companies |
| Kristin Hjelmaas Valla | Chairman | 0 companies |
| Anne Kjølseth Ekerholt | Board of Directors | 0 companies |
| Ingunn Marie Vaale-Hallberg | Board of Directors | 0 companies |
| Helge Neraal | Board of Directors | 0 companies |
| Mari Verling | Board of Directors | 0 companies |
| Henrik Grung | Board of Directors | 0 companies |
| Mari Bratterud Midthaug | Board of Directors | 0 companies |
| Elisabeth Øyehaug Kristoffersen | Board of Directors | 0 companies |
| Morten Westlie | Board of Directors | 0 companies |
| Christian Østerdahl Poulsson | Board of Directors | 0 companies |