| Revenue | NOK 115,9M | +8% |
| EBITDA | NOK 23,2M | -5% |
| Net profit | NOK 2,2M | -44% |
| Total assets | NOK 206,1M | +3% |
| Equity | NOK 57,1M | -3% |
| Employees | 148 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 772 | 81 384 | 102 239 | 107 089 | 115 853 |
| Staff expenses | −24 001 | −28 068 | −35 210 | −34 158 | −38 430 |
| EBITDA | 19 785 | 17 578 | 23 820 | 24 516 | 23 198 |
| Depreciation & amort. | −11 952 | −12 011 | −12 784 | −13 806 | −15 191 |
| EBIT | 7 833 | 5 567 | 11 036 | 10 710 | 8 007 |
| Net financials | −3 129 | −4 695 | −5 907 | −5 797 | −5 247 |
| Profit before tax | 4 705 | 872 | 5 129 | 4 914 | 2 759 |
| Tax | 1 047 | 3 | 1 220 | 1 081 | 607 |
| Net profit | 3 658 | 869 | 3 909 | 3 833 | 2 152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 187 045 | 202 992 | 208 922 | 199 458 | 206 091 |
| Equity | 55 239 | 66 366 | 56 775 | 58 722 | 57 098 |
| Long-term debt | 111 306 | 105 904 | 101 997 | 98 108 | 92 616 |
| Short-term debt | 20 499 | 30 722 | 50 150 | 42 628 | 56 377 |
| Total debt | 131 805 | 136 626 | 152 146 | 140 736 | 148 993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Ly Arnesen | Chief Executive Officer | 0 companies |
| Marianne Heien Blystad | Chairman | 0 companies |
| Johan Fredrik Thorn | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |