| Revenue | NOK 657K | -69% |
| EBITDA | NOK -2,4M | +11% |
| Net profit | NOK -3,2M | -153% |
| Total assets | NOK 269,9M | -6% |
| Equity | NOK 107,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 949 | 2 377 | 8 656 | 2 147 | 657 |
| Staff expenses | −92 | −2 125 | −3 076 | −2 777 | −0 |
| EBITDA | −548 | −1 344 | 3 673 | −2 744 | −2 433 |
| Depreciation & amort. | −17 | −5 | −0 | −0 | −0 |
| EBIT | −565 | −1 349 | 3 673 | −2 744 | −2 433 |
| Net financials | −821 | −679 | −29 | 7 557 | −1 628 |
| Profit before tax | −1 386 | −2 029 | 3 645 | 4 814 | −4 061 |
| Tax | −305 | −446 | 802 | −1 194 | −894 |
| Net profit | −1 082 | −1 582 | 2 843 | 6 008 | −3 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 376 | 183 919 | 251 439 | 286 734 | 269 863 |
| Equity | 103 120 | 101 538 | 104 381 | 110 389 | 107 251 |
| Long-term debt | 32 913 | 67 058 | 108 707 | 140 686 | 137 872 |
| Short-term debt | 10 342 | 15 323 | 38 351 | 35 659 | 24 740 |
| Total debt | 43 255 | 82 381 | 147 058 | 176 345 | 162 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Contact Person | Contact Person | 2024 |
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.49% | 44.49% | 2024 | |
| Company | 18.21% | 18.21% | 2024 | |
| Company | 8.75% | 8.75% | 2024 | |
| Company | 8.21% | 8.21% | 2024 | |
| Company | 6.56% | 6.56% | 2024 | |
| Individual | 5.95% | 5.95% | 2022 | |
Otto Victor Tschudi | Company | 5.95% | 5.95% | 2024 |
Bearsons Ab | Company | 3.05% | 3.05% | 2024 |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Øyvind Råen | Contact Person | 0 companies |
| Steffen Fagerås | Chief Executive Officer | 0 companies |
| Marianne Heien Blystad | Chairman | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |