| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -7% |
| Net profit | NOK -6K | +73% |
| Total assets | NOK 1,7M | -9% |
| Equity | NOK 73K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 253 | 1 378 | 1 545 | 1 586 | 965 | 950 | 1 268 | 1 091 | 10 478 | 126 | 103 | 27 | 261 | 1 044 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −23 | −23 | −23 | −20 | −23 | −23 | −23 |
| EBITDA | 1 200 | 1 279 | 1 492 | 1 558 | 928 | 886 | 1 190 | 1 002 | 10 396 | 61 | 44 | −22 | 216 | 999 | −44 | −47 |
| Depreciation & amort. | −19 | −19 | −19 | −19 | −19 | −19 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 181 | 1 260 | 1 473 | 1 539 | 909 | 867 | 1 181 | 1 002 | 10 396 | 61 | 44 | −22 | 216 | 999 | −44 | −47 |
| Net financials | 724 | 235 | −68 | 4 979 | 532 | 187 | 92 | 17 | 145 | 121 | 92 | 156 | 11 | 9 | 17 | 41 |
| Profit before tax | 1 905 | 1 495 | 1 405 | 6 518 | 1 442 | 1 054 | 1 273 | 1 019 | 10 541 | 181 | 137 | 133 | 226 | 1 008 | −28 | −7 |
| Tax | 320 | 316 | 380 | 522 | 394 | 276 | 331 | 266 | 2 542 | −33 | −33 | 1 | 49 | 222 | −6 | −1 |
| Net profit | 1 585 | 1 179 | 1 025 | 5 996 | 1 047 | 778 | 942 | 753 | 7 999 | 214 | 170 | 133 | 177 | 786 | −22 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 524 | 9 698 | 8 052 | 10 850 | 11 580 | 5 991 | 4 020 | 2 345 | 10 727 | 5 832 | 4 550 | 2 094 | 1 543 | 2 077 | 1 838 | 1 676 |
| Equity | 952 | 971 | 806 | 1 185 | 1 158 | 101 | 243 | 196 | 2 695 | 2 909 | 279 | 100 | 101 | 100 | 79 | 73 |
| Long-term debt | 0 | 457 | 390 | 320 | 245 | 166 | 82 | 0 | 1 923 | 1 474 | 1 128 | 902 | 768 | 798 | 638 | 511 |
| Short-term debt | 8 051 | 8 269 | 6 856 | 9 346 | 10 176 | 5 724 | 3 695 | 2 150 | 6 109 | 1 449 | 3 143 | 1 092 | 675 | 1 178 | 1 121 | 1 092 |
| Total debt | 8 571 | 8 727 | 7 246 | 9 665 | 10 421 | 5 890 | 3 777 | 2 150 | 8 032 | 2 923 | 4 271 | 1 994 | 1 442 | 1 976 | 1 759 | 1 603 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jpv Invest As | Company | 34.0% | 34.0% | 2022 |
Sov Invest As | Company | 34.0% | 34.0% | 2022 |
Aik Invest As | Company | 32.0% | 32.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andor Inge Kjesbu | Chairman | 0 companies |
| Rigmor Vangstad | Board of Directors | 0 companies |
| Steinar Olav Vangstad | Board of Directors | 0 companies |