| Revenue | NOK 663,4M | -24% |
| EBITDA | NOK -1,9M | +78% |
| Net profit | NOK -9,4M | +44% |
| Total assets | NOK 160,9M | -31% |
| Equity | NOK 46,6M | -17% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 698 041 | 843 048 | 959 109 | 869 988 | 663 438 |
| Staff expenses | −50 717 | −58 085 | −73 827 | −75 235 | −74 042 |
| EBITDA | 16 151 | 22 035 | 11 521 | −8 482 | −1 855 |
| Depreciation & amort. | −1 731 | −2 563 | −4 403 | −5 346 | −4 662 |
| EBIT | 14 420 | 19 472 | 7 118 | −13 828 | −6 517 |
| Net financials | −2 347 | −1 992 | −4 096 | −7 735 | −5 510 |
| Profit before tax | 12 073 | 17 480 | 3 021 | −21 563 | −12 026 |
| Tax | 2 656 | 3 848 | −1 036 | −4 650 | −2 598 |
| Net profit | 9 417 | 13 632 | 4 057 | −16 913 | −9 428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 162 970 | 184 519 | 238 721 | 232 183 | 160 944 |
| Equity | 43 919 | 57 551 | 58 682 | 56 029 | 46 601 |
| Long-term debt | 53 313 | 60 488 | 55 008 | 77 016 | 59 412 |
| Short-term debt | 65 731 | 66 466 | 125 003 | 99 102 | 54 892 |
| Total debt | 119 044 | 126 954 | 180 011 | 176 118 | 114 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Martin Ringset | Chief Executive Officer | 0 companies |
| Eirik Vennerød | Chief Executive Officer | 0 companies |
| Rolf Marius Thorberg | Board of Directors | 0 companies |
| Per-Kristian Wendt Jonassen | Chairman | 0 companies |
| Thorbjørn Myrhaug | Chairman | 0 companies |