| Revenue | NOK 73,6M | +13% |
| EBITDA | NOK 2,1M | +158% |
| Net profit | NOK 1,2M | +139% |
| Total assets | NOK 32,5M | -4% |
| Equity | NOK 5M | +54% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 84 748 | 106 514 | 95 917 | 65 211 | 73 615 |
| Staff expenses | −27 313 | −28 250 | −28 080 | −25 079 | −23 258 |
| EBITDA | 5 149 | −9 130 | −2 292 | −3 521 | 2 054 |
| Depreciation & amort. | −706 | −722 | −628 | −409 | −380 |
| EBIT | 4 443 | −9 853 | −2 920 | −3 930 | 1 674 |
| Net financials | −224 | −997 | −208 | −56 | −95 |
| Profit before tax | 4 219 | −10 850 | −3 128 | −3 987 | 1 579 |
| Tax | 985 | −2 386 | −686 | −827 | 350 |
| Net profit | 3 234 | −8 463 | −2 442 | −3 159 | 1 229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65 737 | 67 765 | 47 791 | 33 811 | 32 512 |
| Equity | 14 737 | 6 750 | 4 942 | 3 240 | 5 000 |
| Long-term debt | 13 019 | 21 977 | 18 318 | 18 957 | 16 200 |
| Short-term debt | 37 981 | 39 038 | 24 531 | 11 614 | 11 312 |
| Total debt | 51 000 | 61 015 | 42 849 | 30 571 | 27 512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Mæland | Chief Executive Officer | 0 companies |
| Sigbjørn Eiane | Chief Executive Officer | 0 companies |
| Miriam Mæland | Board of Directors | 0 companies |
| Leif Erik Bohne | Board of Directors | 0 companies |
| Torbjørn Mæland | Chairman | 0 companies |
| Anne Karin Bohne | Board of Directors | 0 companies |