| Revenue | NOK 8M | +8% |
| EBITDA | NOK 214K | -75% |
| Net profit | NOK -53K | -112% |
| Total assets | NOK 212,8M | +8% |
| Equity | NOK 176M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 988 | 63 114 | 93 699 | 77 946 | 62 011 | 77 197 | 62 293 | 61 671 | 70 032 | 68 168 | 83 601 | 89 685 | 9 679 | 6 572 | 8 131 | 7 418 | 7 975 |
| Staff expenses | −10 795 | −11 168 | −11 097 | −12 103 | −12 530 | −13 225 | −15 083 | −12 671 | −10 242 | −11 402 | −10 229 | −9 939 | −3 358 | −3 598 | −3 853 | −3 254 | −2 833 |
| EBITDA | 2 729 | 7 230 | 7 020 | 8 516 | 5 963 | 14 369 | 9 207 | 15 396 | 19 291 | 11 962 | 14 709 | 11 673 | 1 465 | −145 | 1 045 | 846 | 214 |
| Depreciation & amort. | −6 228 | −6 408 | −7 462 | −7 197 | −5 417 | −5 856 | −6 433 | −6 675 | −7 364 | −8 426 | −8 137 | −9 335 | −266 | −358 | −357 | −352 | −412 |
| EBIT | −3 499 | 822 | −442 | 1 319 | 546 | 8 513 | 2 774 | 8 721 | 11 927 | 3 536 | 6 572 | 2 338 | 1 199 | −503 | 688 | 494 | −199 |
| Net financials | 1 125 | 2 760 | 3 789 | 1 906 | 2 098 | 2 453 | 2 310 | 2 048 | 1 645 | 1 246 | 4 128 | 1 703 | 471 | 380 | −458 | 582 | 917 |
| Profit before tax | −2 375 | 3 582 | 3 347 | 3 225 | 2 644 | 10 966 | 5 084 | 10 769 | 13 572 | 4 782 | 10 700 | 4 041 | 1 670 | −123 | 230 | 1 076 | 718 |
| Tax | −38 | 1 122 | 739 | 1 243 | 1 095 | 3 592 | 2 960 | 3 534 | 3 353 | 1 316 | 2 710 | 1 003 | 414 | 334 | 464 | 638 | 771 |
| Net profit | −2 336 | 2 459 | 2 608 | 1 982 | 1 549 | 7 374 | 2 124 | 7 235 | 10 219 | 3 466 | 7 990 | 3 038 | 1 256 | −458 | −234 | 439 | −53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 681 | 150 314 | 157 953 | 148 864 | 160 116 | 167 132 | 167 443 | 172 481 | 176 316 | 187 350 | 197 804 | 199 696 | 217 097 | 200 411 | 193 998 | 197 353 | 212 793 |
| Equity | 132 200 | 134 659 | 127 329 | 127 984 | 129 533 | 136 907 | 143 555 | 150 340 | 160 559 | 164 024 | 172 008 | 175 051 | 176 307 | 175 850 | 175 615 | 176 054 | 176 001 |
| Long-term debt | 0 | 0 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 471 | 1 097 | 3 575 | 4 353 | 5 274 | 4 325 | 3 347 | 3 148 | 2 583 |
| Short-term debt | 12 161 | 14 335 | 21 084 | 11 227 | 21 169 | 20 600 | 18 136 | 16 421 | 12 545 | 20 231 | 21 818 | 20 292 | 35 516 | 20 236 | 15 036 | 18 151 | 34 209 |
| Total debt | 13 481 | 15 655 | 22 405 | 12 548 | 22 490 | 21 920 | 19 457 | 17 742 | 13 016 | 21 328 | 25 393 | 24 645 | 40 790 | 24 561 | 18 382 | 21 299 | 36 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2021 | — | — |
AG Deputy Member | Deputy Member | 2021 | — | — |
LT Deputy Member | Deputy Member | 2021 | — | — |
NE Deputy Member | Deputy Member | 2020 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KE Deputy Member | Deputy Member | 2025 | — | — |
TC Deputy Member | Deputy Member | 2023 | — | — |
ØF Deputy Member | Deputy Member | 2023 | — | — |
KM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Kristine Johannessen | Deputy Member | 0 companies |
| Andreas Grepperud | Deputy Member | 0 companies |
| Liv Torhild Lorentzen | Deputy Member | 0 companies |
| Nina Elisabeth Granerud Fjeld | Deputy Member | 0 companies |
| Erik Solberg | Deputy Member | 0 companies |
| Geir Rismyhr | Chief Executive Officer | 0 companies |
| Kristian Emblem Bergsjø | Deputy Member | 0 companies |
| Tom Christoffer Grønlund | Deputy Member | 0 companies |
| Øystein Foss Vold | Deputy Member | 0 companies |
| Kari-Lisbeth Meyer | Deputy Member | 0 companies |
| Bård Martin Mikkelsen | Board of Directors | 0 companies |
| Lars Kristian Henriksen | Board of Directors | 0 companies |
| Dan Patrick Sammerud | Board of Directors | 0 companies |
| Leif Wilhelm Ramslie | Board of Directors | 0 companies |
| Tone Bjørklund | Board of Directors | 0 companies |
| Jan Rune Moseby | Board of Directors | 0 companies |
| Jane Brit Løland | Board of Directors | 0 companies |
| Monica Guldhaugen | Deputy Chairman | 0 companies |
| June Kragtorp | Board of Directors | 0 companies |
| Ingar Brokke | Board of Directors | 0 companies |
| Tom Christian Litzheim | Board of Directors | 0 companies |
| Elin Kollerud | Board of Directors | 0 companies |
| May Britt Fjellstad | Chairman | 0 companies |
| Bjørg Astrid Lunder | Board of Directors | 0 companies |
| Ole Petter Fagerbæk Bernhus | Deputy Chairman | 0 companies |