| Revenue | NOK 6M | +5% |
| EBITDA | NOK 2,3M | -16% |
| Net profit | NOK 1,3M | -24% |
| Total assets | NOK 14,6M | +0% |
| Equity | NOK -18M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 900 | 3 822 | 3 819 | 4 018 | 4 177 | 4 570 | 4 822 | 15 661 | 5 685 | 5 733 | 6 033 |
| Staff expenses | −342 | −256 | −376 | −325 | −490 | −459 | −488 | −1 264 | −394 | −344 | −495 |
| EBITDA | 1 979 | 1 908 | −2 729 | 1 907 | 1 328 | 1 938 | 1 636 | 7 556 | 2 364 | 2 692 | 2 256 |
| Depreciation & amort. | −4 | −39 | −40 | −37 | −37 | −37 | −172 | −630 | −209 | −212 | −234 |
| EBIT | 1 976 | 1 868 | −2 768 | 1 869 | 1 291 | 1 901 | 1 464 | 6 926 | 2 155 | 2 480 | 2 022 |
| Net financials | −916 | −937 | −950 | −954 | −929 | −954 | −923 | −2 653 | −857 | −819 | −764 |
| Profit before tax | 1 976 | 1 868 | −2 768 | 1 869 | 1 291 | 1 901 | 1 464 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 060 | 931 | −3 718 | 915 | 362 | 946 | 541 | 4 273 | 1 299 | 1 661 | 1 258 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 415 | 17 499 | 14 203 | 13 153 | 13 111 | 15 260 | 14 451 | 28 997 | 14 414 | 14 710 | 14 642 |
| Equity | −23 582 | −22 651 | −26 369 | −25 454 | −25 092 | −24 146 | −23 605 | −44 361 | −20 882 | −19 220 | −17 963 |
| Long-term debt | 40 758 | 39 875 | 38 966 | 38 158 | 37 310 | 38 813 | 37 512 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 275 | 1 606 | 449 | 894 | 593 | 544 | 1 004 | 478 | 500 | 602 |
| Total debt | 40 997 | 40 150 | 40 572 | 38 607 | 38 203 | 39 406 | 38 056 | 73 358 | 35 296 | 33 931 | 32 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2022 | — | — |
SB Deputy Member | Deputy Member | 2024 | — | — |
FS Deputy Member | Deputy Member | 2025 | — | — |
PT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Haugan | Deputy Member | 0 companies |
| Sigrunn Beate Haugland | Deputy Member | 0 companies |
| Fredrik Svardal Tveit | Deputy Member | 0 companies |
| Piotr Tomaszewski | Deputy Member | 0 companies |
| Rune Frøyen | Board of Directors | 0 companies |
| Tom Kristian Dahle | Chairman | 0 companies |
| Hans Henry Steensæth | Board of Directors | 0 companies |
| Mathilde Reinsnos | Board of Directors | 0 companies |
| Terje Skaar | Board of Directors | 0 companies |
| Aud Jorunn Bruvik Samuelsen | Deputy Chairman | 0 companies |
| Odd Berentzen | Chairman | 0 companies |