| Revenue | NOK 8,4M | +5% |
| EBITDA | NOK 3,4M | -14% |
| Net profit | NOK 1,2M | -25% |
| Total assets | NOK 14M | +7% |
| Equity | NOK -32,4M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 820 | 4 007 | 4 250 | 4 486 | 4 917 | 5 385 | 5 646 | 6 241 | 6 791 | 7 344 | 8 005 | 8 392 |
| Staff expenses | −294 | −99 | −139 | −364 | −160 | −162 | −158 | −137 | −137 | −154 | −160 | −166 |
| EBITDA | −242 | 213 | −3 299 | −3 123 | −11 185 | 1 366 | −5 294 | −7 733 | 572 | 1 830 | 3 928 | 3 385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −27 | −29 | −44 | −73 | −73 | −74 |
| EBIT | −242 | 213 | −3 299 | −3 123 | −11 185 | 1 364 | −5 320 | −7 762 | 528 | 1 758 | 3 856 | 3 311 |
| Net financials | −273 | −223 | −233 | −319 | −461 | −669 | −586 | −620 | −1 150 | −2 011 | −2 258 | −2 109 |
| Profit before tax | −515 | −9 | −3 532 | −3 442 | −11 647 | 695 | −5 907 | −8 382 | −621 | −254 | 1 598 | 1 202 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −515 | −9 | −3 532 | −3 442 | −11 647 | 695 | −5 907 | −8 382 | −621 | −254 | 1 598 | 1 202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 103 | 7 702 | 9 242 | 6 945 | 6 888 | 7 937 | 7 707 | 8 198 | 13 155 | 11 976 | 13 094 | 14 023 |
| Equity | −2 072 | −2 082 | −5 614 | −9 056 | −20 703 | −20 008 | −25 915 | −34 297 | −34 918 | −35 172 | −33 574 | −32 372 |
| Long-term debt | 10 002 | 9 730 | 14 384 | 15 521 | 25 969 | 27 568 | 32 936 | 41 986 | 47 485 | 46 560 | 45 925 | 45 266 |
| Short-term debt | 173 | 54 | 472 | 480 | 1 622 | 377 | 686 | 508 | 588 | 588 | 743 | 1 129 |
| Total debt | 10 176 | 9 784 | 14 856 | 16 001 | 27 591 | 27 945 | 33 622 | 42 495 | 48 073 | 47 148 | 46 668 | 46 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2021 | — | — |
PF Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
RJ Deputy Member | Deputy Member | 2021 | — | — |
HE Deputy Member | Deputy Member | 2023 | — | — |
LA Deputy Member | Deputy Member | 2021 | — | — |
ÅF Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Helge Olsen | Deputy Member | 0 companies |
| Petter Fjellstad | Deputy Member | 0 companies |
| Sandra Hopaneng Kolåsæter | Deputy Member | 0 companies |
| Robin Jøsevold | Deputy Member | 0 companies |
| Hege Elin Mikkelborg | Deputy Member | 0 companies |
| Line Anita Andreassen | Deputy Member | 0 companies |
| Åse Fagerli | Contact Person | 0 companies |
| Tore Lein | Board of Directors | 0 companies |
| Karina Solheim | Board of Directors | 0 companies |
| Kristian Nilsen | Chairman | 0 companies |
| Gunn Inger Fjellstad | Board of Directors | 0 companies |
| Bjørn Skjerven Borkvik | Chairman | 0 companies |
| Odin Bakken | Board of Directors | 0 companies |